Full history for every metric is available with a Kvantra account
Key financial summary
Financials in CLP| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | CLP bn | 1,526 | 2,480 | 2,608 | 2,742 | 3,409 | 3,181 | 3,593 | 3,786 |
| Operating profit | CLP bn | 416 | 490 | ||||||
| Net profit | CLP bn | 110 | 173 | 123 | 180 | 246 | 255 | 298 | 297 |
| EPS reported | CLP | 1,700 | 1,899 | ||||||
| Operating cashflow per share | CLP | 2,923 | 3,344 | ||||||
| Capex per share | CLP | 1,761 | 1,535 | ||||||
| FCF per share | CLP | 1,162 | 1,809 | ||||||
| Free cash flow | CLP bn | 174 | 285 | ||||||
| Net debt | CLP bn | 789 | 790 | ||||||
| Book value equity | CLP bn | 1,161 | 1,378 | ||||||
| Book value per share | CLP | 7,708 | 8,728 | ||||||
| Number of shares | m | 150.59 | 157.83 | ||||||
| DPS (TTM paid) | CLP | 1,230 | 1,387 |
Financial summary
Financials in CLP| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 14.84 | 14.73 | ||||||
| P/B LTM | x | 1.43 | 1.53 | ||||||
| P/S LTM | x | 0.52 | 0.59 | ||||||
| P/FCF LTM | x | 9.53 | 7.39 | ||||||
| EV/EBITDA LTM | x | 4.45 | 6.10 | ||||||
| EV/Sales LTM | x | 0.76 | 0.81 | ||||||
| Earnings Yield LTM | % | 6.74% | 6.79% | ||||||
| FCF Yield | % | 10.49% | 13.52% | ||||||
| Quality | |||||||||
| ROE | % | 23.22% | 22.86% | ||||||
| ROIC | % | 11.65% | 11.43% | ||||||
| Operating margin | % | 13.40% | 13.64% | ||||||
| Gross margin | % | 39.08% | 39.68% | ||||||
| FCF/Sales | % | 5.48% | 7.95% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +3.86% | +176.70% | ||||||
| Sales Growth YoY | % | -6.69% | +6.33% | ||||||
| Net Income Growth YoY | % | +3.88% | +9.15% | ||||||
| FCF Growth | % | +165.30% | -29.26% | ||||||
| Operating Profit Growth | % | -0.78% | +9.13% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 5.89% | 5.10% | ||||||
| Dividend Growth | % | +18.65% | - | ||||||
| Payout Ratio | % | 72.77% | 71.48% | ||||||
| FCF/Debt | x | 0.15 | 0.23 | ||||||
| Net Debt/EBITDA | x | 1.95 | 1.73 | ||||||
| EBIT/Net interest | x | 7.07 | 10.02 | ||||||
| Net debt/market cap | % | 47.46% | 37.42% | ||||||
| Net debt/Equity | x | 0.68 | 0.57 | ||||||
| Gross debt/equity | x | 1.00 | 0.91 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Embotelladora Andina S.A., operating alongside its various subsidiaries, is responsible for the manufacturing, promotion, and supply of Coca-Cola branded beverages across Chile, Brazil, Argentina, and Paraguay. The company's extensive product line encompasses a wide array of non-alcoholic options, including fruit juices, diverse fruit-flavored drinks, sports beverages, and both mineral and purified waters, along with hard seltzers. Beyond drinks, it also produces essential packaging components like PET bottles, preforms, reusable PET containers, cases, and plastic caps. Furthermore, Embotelladora Andina provides ice tea and mate drinks, a selection of lactose-free dairy products, and seed-based beverages. In addition to its own production, the company serves as a distributor for numerous third-party goods. This includes energy drinks, alcoholic selections such as wines, ciders, and spirits, as well as Guallarauco-branded ice cream and other frozen items. Its comprehensive beer distribution network features popular brands like Bavaria, Kaiser, Sol, Therezópolis, Estrella Galícia, Tiger, and Eisenbahn. These offerings reach consumers predominantly through small retail outlets, restaurants and bars, major supermarket chains, and a network of independent distributors. Established in 1946, Embotelladora Andina S.A. maintains its principal office in Santiago, Chile.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Embotelladora Andina S.A. (AKO-B)
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Embotelladora Andina S.A., operating alongside its various subsidiaries, is responsible for the manufacturing, promotion, and supply of Coca-Cola branded beverages across Chile, Brazil, Argentina, and Paraguay. The company's extensive product line encompasses a wide array of non-alcoholic options, including fruit juices, diverse fruit-flavored drinks, sports beverages, and both mineral and purified waters, along with hard seltzers. Beyond drinks, it also produces essential packaging components like PET bottles, preforms, reusable PET containers, cases, and plastic caps. Furthermore, Embotelladora Andina provides ice tea and mate drinks, a selection of lactose-free dairy products, and seed-based beverages. In addition to its own production, the company serves as a distributor for numerous third-party goods. This includes energy drinks, alcoholic selections such as wines, ciders, and spirits, as well as Guallarauco-branded ice cream and other frozen items. Its comprehensive beer distribution network features popular brands like Bavaria, Kaiser, Sol, Therezópolis, Estrella Galícia, Tiger, and Eisenbahn. These offerings reach consumers predominantly through small retail outlets, restaurants and bars, major supermarket chains, and a network of independent distributors. Established in 1946, Embotelladora Andina S.A. maintains its principal office in Santiago, Chile.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free