Array Digital Infrastructure Inc (AD)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 4,037 | 4,122 | 4,169 | 3,906 | 3,770 | 163 | 214 | 212 |
| Operating profit | $m | -49 | - | ||||||
| Net profit | $m | 229 | 155 | 30 | 54 | -39 | 291 | 778 | 584 |
| EPS reported | $ | 3.33 | 8.99 | ||||||
| Operating cashflow per share | $ | 2.34 | -3.51 | ||||||
| Capex per share | $ | 0.32 | 1.16 | ||||||
| FCF per share | $ | 2.02 | -2.35 | ||||||
| Free cash flow | $m | 174 | -203 | ||||||
| Net debt | $m | 1,086 | 258 | ||||||
| Book value equity | $m | 2,568 | 1,266 | ||||||
| Book value per share | $ | 29.41 | 14.63 | ||||||
| Number of shares | m | 87.29 | 86.51 | ||||||
| DPS (TTM paid) | $ | 44.25 | 21.25 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 16.10 | 3.84 | ||||||
| P/B LTM | x | 1.79 | 3.64 | ||||||
| P/S LTM | x | 28.27 | 21.57 | ||||||
| P/FCF LTM | x | 26.53 | -22.69 | ||||||
| EV/EBITDA LTM | x | 28.50 | 6.98 | ||||||
| EV/Sales LTM | x | 38.06 | 19.21 | ||||||
| Earnings Yield LTM | % | +6.21% | +26.04% | ||||||
| FCF Yield | % | +3.77% | -4.41% | ||||||
| Quality | |||||||||
| ROE | % | +11.33% | +37.85% | ||||||
| ROIC | % | -1.03% | +14.13% | ||||||
| Operating margin | % | -30.21% | +1.91% | ||||||
| Gross margin | % | +21.61% | +41.10% | ||||||
| FCF/Sales | % | +106.55% | -95.06% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | -95.68% | -94.34% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | -46.74% | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +43.13% | +114.94% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | +683.46% | +491.17% | ||||||
| FCF/Debt | x | 0.10 | -0.17 | ||||||
| Net Debt/EBITDA | x | 7.33 | 0.88 | ||||||
| EBIT/Net interest | x | -1.74 | 10.49 | ||||||
| Net debt/market cap | % | +26.04% | +20.33% | ||||||
| Net debt/Equity | x | 0.42 | 0.20 | ||||||
| Gross debt/equity | x | 0.67 | 0.95 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Array Digital Infrastructure, Inc. owns and operates shared wireless communications infrastructure in the United States. The company deploys 5G and other wireless technologies through its 4,400 cell towers. It also leases tower space to tenants. In addition, the company offers ancillary services. It serves organizations, wireless carriers, government agencies, municipalities, wireless internet service providers, and broadband providers. The company was formerly known as United States Cellular Corporation and changed its name to Array Digital Infrastructure, Inc. in August 2025. The company was incorporated in 1983 and is headquartered in Chicago, Illinois. Array Digital Infrastructure, Inc. is a subsidiary of Telephone and Data Systems, Inc.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Array Digital Infrastructure Inc (AD)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Array Digital Infrastructure, Inc. owns and operates shared wireless communications infrastructure in the United States. The company deploys 5G and other wireless technologies through its 4,400 cell towers. It also leases tower space to tenants. In addition, the company offers ancillary services. It serves organizations, wireless carriers, government agencies, municipalities, wireless internet service providers, and broadband providers. The company was formerly known as United States Cellular Corporation and changed its name to Array Digital Infrastructure, Inc. in August 2025. The company was incorporated in 1983 and is headquartered in Chicago, Illinois. Array Digital Infrastructure, Inc. is a subsidiary of Telephone and Data Systems, Inc.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free