Full history for every metric is available with a Kvantra account
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | 1,368 | 1,430 | 1,521 | 1,597 | 1,696 | 1,823 | 1,862 | 1,861 |
| Operating profit | €m | 308 | 326 | ||||||
| Net profit | €m | 92 | 144 | 225 | 181 | 272 | 246 | 268 | 206 |
| EPS reported | € | 0.48 | 0.52 | ||||||
| Operating cashflow per share | € | 1.48 | 1.54 | ||||||
| Capex per share | € | 0.35 | 0.42 | ||||||
| FCF per share | € | 1.12 | 1.12 | ||||||
| Free cash flow | €m | 579 | 575 | ||||||
| Net debt | €m | 1,022 | 1,700 | ||||||
| Book value equity | €m | 1,117 | 1,030 | ||||||
| Book value per share | € | 2.17 | 2.00 | ||||||
| Number of shares | m | 515.19 | 513.96 | ||||||
| DPS (TTM paid) | € | 0.45 | 0.45 |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 8.35 | 10.33 | ||||||
| P/B LTM | x | 1.85 | 2.67 | ||||||
| P/S LTM | x | 1.13 | 1.48 | ||||||
| P/FCF LTM | x | 3.57 | 4.79 | ||||||
| EV/EBITDA LTM | x | 4.58 | 5.65 | ||||||
| EV/Sales LTM | x | 2.04 | 2.39 | ||||||
| Earnings Yield LTM | % | 11.98% | 9.68% | ||||||
| FCF Yield | % | 28.02% | 20.88% | ||||||
| Quality | |||||||||
| ROE | % | 22.01% | 24.47% | ||||||
| ROIC | % | 9.92% | 10.20% | ||||||
| Operating margin | % | 16.88% | 17.49% | ||||||
| Gross margin | % | 27.09% | 33.06% | ||||||
| FCF/Sales | % | 31.75% | 30.86% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -11.11% | +10.64% | ||||||
| Sales Growth YoY | % | +7.48% | +5.78% | ||||||
| Net Income Growth YoY | % | -9.68% | +11.47% | ||||||
| FCF Growth | % | +29.90% | +9.94% | ||||||
| Operating Profit Growth | % | -18.92% | -32.39% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 9.92% | 8.38% | ||||||
| Dividend Growth | % | +12.50% | +12.50% | ||||||
| Payout Ratio | % | 82.86% | 86.36% | ||||||
| FCF/Debt | x | 0.35 | 0.34 | ||||||
| Net Debt/EBITDA | x | 2.04 | 2.16 | ||||||
| EBIT/Net interest | x | 4.39 | 5.04 | ||||||
| Net debt/market cap | % | 49.47% | 61.77% | ||||||
| Net debt/Equity | x | 0.91 | 1.65 | ||||||
| Gross debt/equity | x | 1.50 | 1.66 | ||||||
ETFs that hold Nos, S.g.p.s.
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| WisdomTree International SmallCap Dividend Fund | DLS | 7 | 0.51% |
| WisdomTree Dynamic International SmallCap Equity ETF | DDLS | 7 | 0.52% |
| WisdomTree Europe SmallCap Dividend Fund | DFE | 3 | 1.55% |
| WisdomTree Europe SmallCap Dividend UCITS ETF | WTES.DE | 2 | 1.63% |
Funds with Nos, S.g.p.s. among their ten largest holdings, largest fund first.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
NOS, S.G.P.S., S.A., established in 1999 and headquartered in Lisbon, Portugal, functions as a global telecommunications, media, and entertainment conglomerate, operating as a subsidiary of ZOPT, SGPS, S.A. The company's diverse activities are primarily categorized into its Telco and Audiovisual segments. Within its telecommunications division, NOS offers a comprehensive suite of services including cable and satellite television, fixed and mobile voice communication, and internet access. This provision extends to specialized electronic communication services such as IP voice and mobile virtual network operations, complemented by associated consulting services. The audiovisual segment of NOS is deeply involved in various facets of content and media. This includes the negotiation, acquisition, and distribution of content rights for multimedia products, Pay TV, and video-on-demand. The company also engages in film and series production, manages advertising spaces on Pay TV channels, handles video production and sales, and oversees cinema exhibition and distribution. Beyond these core business areas, NOS provides a range of additional services. These encompass IT consulting and data center management, fostering technological advancements through investment in and support for companies commercializing new technologies, and managing investments. The company also commercializes public events, oversees its social participations in other entities, and provides critical internal support functions such as accounting, logistics, administrative, financial, tax, human resources, licensing, and engineering services. Furthermore, NOS is integral to the development and operation of electronic communication networks, including their design, construction, management, and exploitation of related equipment and infrastructure. Its responsibilities also cover managing technological assets, conducting scientific research and development, and offering demonstration, dissemination, technology transfer, and training services related to information systems. The company's audiovisual involvement extends to the import, distribution, editing, commercialization, and production of audiovisual products. Finally, NOS is active in real estate, engaging in the purchase, sale, rental, and operation of properties and commercial establishments, alongside broader real estate management and financing activities.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Nos, S.g.p.s., S.a. (NOS.LS)
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| WisdomTree International SmallCap Dividend Fund | DLS | 7 | 0.51% |
| WisdomTree Dynamic International SmallCap Equity ETF | DDLS | 7 | 0.52% |
| WisdomTree Europe SmallCap Dividend Fund | DFE | 3 | 1.55% |
| WisdomTree Europe SmallCap Dividend UCITS ETF | WTES.DE | 2 | 1.63% |
Funds with Nos, S.g.p.s. among their ten largest holdings, largest fund first.
Based on consensus from external analysts. Not Kvantra's opinion.
NOS, S.G.P.S., S.A., established in 1999 and headquartered in Lisbon, Portugal, functions as a global telecommunications, media, and entertainment conglomerate, operating as a subsidiary of ZOPT, SGPS, S.A. The company's diverse activities are primarily categorized into its Telco and Audiovisual segments. Within its telecommunications division, NOS offers a comprehensive suite of services including cable and satellite television, fixed and mobile voice communication, and internet access. This provision extends to specialized electronic communication services such as IP voice and mobile virtual network operations, complemented by associated consulting services. The audiovisual segment of NOS is deeply involved in various facets of content and media. This includes the negotiation, acquisition, and distribution of content rights for multimedia products, Pay TV, and video-on-demand. The company also engages in film and series production, manages advertising spaces on Pay TV channels, handles video production and sales, and oversees cinema exhibition and distribution. Beyond these core business areas, NOS provides a range of additional services. These encompass IT consulting and data center management, fostering technological advancements through investment in and support for companies commercializing new technologies, and managing investments. The company also commercializes public events, oversees its social participations in other entities, and provides critical internal support functions such as accounting, logistics, administrative, financial, tax, human resources, licensing, and engineering services. Furthermore, NOS is integral to the development and operation of electronic communication networks, including their design, construction, management, and exploitation of related equipment and infrastructure. Its responsibilities also cover managing technological assets, conducting scientific research and development, and offering demonstration, dissemination, technology transfer, and training services related to information systems. The company's audiovisual involvement extends to the import, distribution, editing, commercialization, and production of audiovisual products. Finally, NOS is active in real estate, engaging in the purchase, sale, rental, and operation of properties and commercial establishments, alongside broader real estate management and financing activities.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free