Full history for every metric is available with a Kvantra account
NTT DATA Corporation (9613.T)
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥bn | 2,267 | 2,319 | 2,552 | 3,490 | 4,367 | 4,639 | 4,631 |
| Operating profit | ¥bn | 325 | 323 | |||||
| Net profit | ¥bn | 75 | 77 | 143 | 150 | 134 | 142 | 142 |
| EPS reported | ¥ | 101.6 | 101.5 | |||||
| Operating cashflow per share | ¥ | 283.3 | 283.3 | |||||
| Capex per share | ¥ | 492.2 | 492.2 | |||||
| FCF per share | ¥ | -208.9 | -208.9 | |||||
| Free cash flow | ¥bn | -293 | -214 | |||||
| Net debt | ¥bn | 2,154 | 2,036 | |||||
| Book value equity | ¥bn | 1,830 | 1,828 | |||||
| Book value per share | ¥ | 1,306 | 1,304 | |||||
| Number of shares | m | 1,402.07 | 1,402.11 | |||||
| DPS (TTM paid) | ¥ | 24.01 | 25.00 |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | 26.39 | - | |||||
| P/B LTM | x | 2.05 | 3.04 | |||||
| P/S LTM | x | 0.81 | 1.20 | |||||
| P/FCF LTM | x | -12.84 | -25.97 | |||||
| EV/EBITDA LTM | x | 8.60 | 10.75 | |||||
| EV/Sales LTM | x | 1.33 | 1.64 | |||||
| Earnings Yield LTM | % | 3.79% | 2.56% | |||||
| FCF Yield | % | -7.79% | -3.85% | |||||
| Quality | ||||||||
| ROE | % | 7.78% | 8.03% | |||||
| ROIC | % | 3.04% | 3.04% | |||||
| Operating margin | % | 7.00% | 7.00% | |||||
| Gross margin | % | 27.75% | 27.75% | |||||
| FCF/Sales | % | -6.31% | -6.31% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | +6.41% | +11.64% | |||||
| Sales Growth YoY | % | +6.21% | +3.73% | |||||
| Net Income Growth YoY | % | +6.41% | +11.64% | |||||
| FCF Growth | % | - | - | |||||
| Operating Profit Growth | % | +4.83% | +4.13% | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 0.90% | 0.63% | |||||
| Dividend Growth | % | - | - | |||||
| Payout Ratio | % | 23.63% | 24.64% | |||||
| FCF/Debt | x | -0.10 | -0.08 | |||||
| Net Debt/EBITDA | x | 3.34 | 3.34 | |||||
| EBIT/Net interest | x | 3.12 | 3.12 | |||||
| Net debt/market cap | % | 57.30% | 36.61% | |||||
| Net debt/Equity | x | 1.18 | 1.11 | |||||
| Gross debt/equity | x | 1.55 | 1.55 | |||||
Company overview
NTT DATA Corporation operates as a global provider of comprehensive information technology and business solutions. Its extensive operations are strategically organized across key segments: Public & Social Infrastructure, Financial, Enterprise & Solutions, North America, and EMEA & LATAM. The company's diverse service portfolio encompasses cutting-edge offerings such as cloud computing, robust cybersecurity measures, data analytics and intelligence, Salesforce integration, and full-lifecycle application development and management, alongside critical maintenance and support. Furthermore, NTT DATA delivers expert advisory services, specialized technical and business process consulting, continuous platform assistance, and tailored solutions for specific industries. It caters to a vast array of sectors globally, including government agencies and municipalities, manufacturing, healthcare and life sciences, automotive, banking and financial institutions, electronics and high-tech fields, insurance, transportation and logistics, telecommunications, media and entertainment, wholesale, retail, education, service, energy and utility, fundamental technologies, natural resources, and consumer products. Established in 1967 and headquartered in Tokyo, Japan, the company initially operated as NTT Data Communications Systems Corporation before adopting its current name, NTT DATA Corporation, in 1996. The firm functions as a subsidiary of Nippon Telegraph and Telephone Corporation.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
NTT DATA Corporation (9613.T)
NTT DATA Corporation operates as a global provider of comprehensive information technology and business solutions. Its extensive operations are strategically organized across key segments: Public & Social Infrastructure, Financial, Enterprise & Solutions, North America, and EMEA & LATAM. The company's diverse service portfolio encompasses cutting-edge offerings such as cloud computing, robust cybersecurity measures, data analytics and intelligence, Salesforce integration, and full-lifecycle application development and management, alongside critical maintenance and support. Furthermore, NTT DATA delivers expert advisory services, specialized technical and business process consulting, continuous platform assistance, and tailored solutions for specific industries. It caters to a vast array of sectors globally, including government agencies and municipalities, manufacturing, healthcare and life sciences, automotive, banking and financial institutions, electronics and high-tech fields, insurance, transportation and logistics, telecommunications, media and entertainment, wholesale, retail, education, service, energy and utility, fundamental technologies, natural resources, and consumer products. Established in 1967 and headquartered in Tokyo, Japan, the company initially operated as NTT Data Communications Systems Corporation before adopting its current name, NTT DATA Corporation, in 1996. The firm functions as a subsidiary of Nippon Telegraph and Telephone Corporation.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free