Full history for every metric is available with a Kvantra account
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | 2,174 | 2,670 | 4,486 | 5,441 | 6,142 | 6,517 | 6,592 | 6,825 |
| Operating profit | €m | 1,811 | 1,775 | ||||||
| Net profit | €m | -625 | -142 | 664 | 1,118 | 1,253 | 1,336 | 1,309 | 1,485 |
| EPS reported | € | 3.01 | 3.02 | ||||||
| Operating cashflow per share | € | 4.90 | 5.04 | ||||||
| Capex per share | € | 0.14 | 0.92 | ||||||
| FCF per share | € | 4.76 | 4.12 | ||||||
| Free cash flow | €m | 2,093 | 1,767 | ||||||
| Net debt | €m | 2,066 | 2,495 | ||||||
| Book value equity | €m | 4,852 | 4,574 | ||||||
| Book value per share | € | 10.94 | 10.61 | ||||||
| Number of shares | m | 443.72 | 431.3 | ||||||
| DPS (TTM paid) | € | 1.42 | 1.54 |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 20.88 | 17.48 | ||||||
| P/B LTM | x | 5.69 | 4.93 | ||||||
| P/S LTM | x | 4.24 | 3.42 | ||||||
| P/FCF LTM | x | 13.19 | 12.76 | ||||||
| EV/EBITDA LTM | x | 11.96 | 9.89 | ||||||
| EV/Sales LTM | x | 4.58 | 3.80 | ||||||
| Earnings Yield LTM | % | 4.79% | 5.72% | ||||||
| FCF Yield | % | 7.58% | 7.83% | ||||||
| Quality | |||||||||
| ROE | % | 27.52% | 27.13% | ||||||
| ROIC | % | 15.41% | 14.77% | ||||||
| Operating margin | % | 27.78% | 26.93% | ||||||
| Gross margin | % | 27.78% | 41.26% | ||||||
| FCF/Sales | % | 32.11% | 26.81% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +7.89% | +2.37% | ||||||
| Sales Growth YoY | % | +6.11% | +3.82% | ||||||
| Net Income Growth YoY | % | +6.59% | -2.01% | ||||||
| FCF Growth | % | +54.13% | -13.16% | ||||||
| Operating Profit Growth | % | +11.24% | +4.32% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 2.23% | 2.92% | ||||||
| Dividend Growth | % | +9.23% | +10.79% | ||||||
| Payout Ratio | % | 46.05% | 47.44% | ||||||
| FCF/Debt | x | 0.66 | 0.49 | ||||||
| Net Debt/EBITDA | x | 0.89 | 1.04 | ||||||
| EBIT/Net interest | x | 23.82 | 22.19 | ||||||
| Net debt/market cap | % | 7.48% | 11.06% | ||||||
| Net debt/Equity | x | 0.43 | 0.55 | ||||||
| Gross debt/equity | x | 0.66 | 0.79 | ||||||
ETFs that hold Amadeus IT Group
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| iShares MSCI Spain ETF | EWP | 7 | 3.85% |
| Xtrackers Spain UCITS ETF 1D | XESD.DE | 8 | 2.64% |
| iShares STOXX Europe 600 Technology UCITS ETF (DE) | EXV3.DE | 8 | 2.67% |
| State Street SPDR MSCI Europe Consumer Discretionary UCITS ETF | CDIS.L | 10 | 3.02% |
| iShares MSCI Europe Consumer Discretionary Sector UCITS ETF | ESIC.L | 10 | 3.02% |
Funds with Amadeus IT Group among their ten largest holdings, largest fund first.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Amadeus IT Group, S.A., together with its subsidiaries, operates as a transaction processor for the travel and tourism industry in Europe, Central and South America, the Middle East, Africa, and Asia Pacific. It operates in three segments: Air Distribution, Air IT Solutions, and Hospitality & Other Solutions. The company acts as an international network providing real-time search, pricing, booking, ticketing, and other processing solutions through Amadeus GDS, Altéa Passenger Service System, and New Skies platforms. It also offers travel providers a portfolio of technology solutions, which automate certain mission-critical business processes, such as reservations, inventory management, payments, and departure control. In addition, the company is involved in the installation of industrial machinery and equipment; provision of mobility, insurance and ferry, travel advertising, software development and definition, software distribution, distribution, regional support and management, data processing, intermediation, computer consulting, consultancy and technology development for digital invoicing and payments, and information technology services; and e-commerce business. It serves providers of travel products and services, such as network, domestic, low-cost, and charter carrier airlines; airports; independent property and big chain hotels; mainstream, specialist, and vertically integrated tour operators; insurance companies; land and sea transport companies, including car rental, railway, cruise line, and ferry line companies; travel sellers and brokers, such as offline and online travel agencies; and travel buyers. The company was formerly known as Amadeus IT Holding, S.A. and changed its name to Amadeus IT Group, S.A. in August 2016. Amadeus IT Group, S.A. was founded in 1987 and is headquartered in Madrid, Spain.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| iShares MSCI Spain ETF | EWP | 7 | 3.85% |
| Xtrackers Spain UCITS ETF 1D | XESD.DE | 8 | 2.64% |
| iShares STOXX Europe 600 Technology UCITS ETF (DE) | EXV3.DE | 8 | 2.67% |
| State Street SPDR MSCI Europe Consumer Discretionary UCITS ETF | CDIS.L | 10 | 3.02% |
| iShares MSCI Europe Consumer Discretionary Sector UCITS ETF | ESIC.L | 10 | 3.02% |
Funds with Amadeus IT Group among their ten largest holdings, largest fund first.
Based on consensus from external analysts. Not Kvantra's opinion.
Amadeus IT Group, S.A., together with its subsidiaries, operates as a transaction processor for the travel and tourism industry in Europe, Central and South America, the Middle East, Africa, and Asia Pacific. It operates in three segments: Air Distribution, Air IT Solutions, and Hospitality & Other Solutions. The company acts as an international network providing real-time search, pricing, booking, ticketing, and other processing solutions through Amadeus GDS, Altéa Passenger Service System, and New Skies platforms. It also offers travel providers a portfolio of technology solutions, which automate certain mission-critical business processes, such as reservations, inventory management, payments, and departure control. In addition, the company is involved in the installation of industrial machinery and equipment; provision of mobility, insurance and ferry, travel advertising, software development and definition, software distribution, distribution, regional support and management, data processing, intermediation, computer consulting, consultancy and technology development for digital invoicing and payments, and information technology services; and e-commerce business. It serves providers of travel products and services, such as network, domestic, low-cost, and charter carrier airlines; airports; independent property and big chain hotels; mainstream, specialist, and vertically integrated tour operators; insurance companies; land and sea transport companies, including car rental, railway, cruise line, and ferry line companies; travel sellers and brokers, such as offline and online travel agencies; and travel buyers. The company was formerly known as Amadeus IT Holding, S.A. and changed its name to Amadeus IT Group, S.A. in August 2016. Amadeus IT Group, S.A. was founded in 1987 and is headquartered in Madrid, Spain.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free