Full history for every metric is available with a Kvantra account
Net One Systems Co., Ltd. (7518.T)
Key financial summary
Financials in JPY| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥bn | 182 | 186 | 202 | 189 | 210 | 205 | 218 |
| Operating profit | ¥bn | 20 | 22 | |||||
| Net profit | ¥bn | 4 | 10 | 12 | 11 | 14 | 14 | 15 |
| EPS reported | ¥ | 169.6 | 193.4 | |||||
| Operating cashflow per share | ¥ | 295.5 | 295.5 | |||||
| Capex per share | ¥ | 56.42 | 56.42 | |||||
| FCF per share | ¥ | 239.1 | 239.1 | |||||
| Free cash flow | ¥bn | 19 | 0 | |||||
| Net debt | ¥bn | -32 | -27 | |||||
| Book value equity | ¥bn | 77 | 80 | |||||
| Book value per share | ¥ | 949.8 | 1,010 | |||||
| Number of shares | m | 80.88 | 79.43 | |||||
| DPS (TTM paid) | ¥ | 43.00 | 0.00 |
Financial summary
Financials in JPY| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | 15.92 | - | |||||
| P/B LTM | x | 2.83 | 4.43 | |||||
| P/S LTM | x | 1.06 | 1.63 | |||||
| P/FCF LTM | x | 11.24 | 18.41 | |||||
| EV/EBITDA LTM | x | 9.33 | 12.93 | |||||
| EV/Sales LTM | x | 1.04 | 1.51 | |||||
| Earnings Yield LTM | % | 6.28% | 3.79% | |||||
| FCF Yield | % | 8.90% | 0.00% | |||||
| Quality | ||||||||
| ROE | % | 17.86% | 17.98% | |||||
| ROIC | % | 12.95% | 12.95% | |||||
| Operating margin | % | 9.52% | 9.52% | |||||
| Gross margin | % | 24.90% | 24.90% | |||||
| FCF/Sales | % | 9.42% | 9.42% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | -3.48% | +24.55% | |||||
| Sales Growth YoY | % | -2.17% | +2.12% | |||||
| Net Income Growth YoY | % | -5.10% | +21.00% | |||||
| FCF Growth | % | -40.50% | - | |||||
| Operating Profit Growth | % | -5.34% | +10.34% | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 2.78% | 0.00% | |||||
| Dividend Growth | % | -44.16% | - | |||||
| Payout Ratio | % | 43.97% | 0.00% | |||||
| FCF/Debt | x | 0.68 | 0.00 | |||||
| Net Debt/EBITDA | x | -0.15 | -0.15 | |||||
| EBIT/Net interest | x | 80.72 | 80.72 | |||||
| Net debt/market cap | % | -14.76% | -7.46% | |||||
| Net debt/Equity | x | -0.42 | -0.33 | |||||
| Gross debt/equity | x | 0.37 | 0.31 | |||||
Company overview
Net One Systems Co., Ltd. is a Japanese enterprise specializing in comprehensive information technology platform solutions and related services. The company delivers advanced information and communication technology (ICT) offerings, alongside robust virtual desktop infrastructure (VDI) solutions. Furthermore, it provides sophisticated telecommunication network technologies for operators, including carrier Ethernet, IP/MPLS networks, mobile infrastructure, and software-defined networking/network function virtualization (SDN/NFV). Established in 1988, the firm's headquarters are located in Tokyo, Japan.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Net One Systems Co., Ltd. (7518.T)
Net One Systems Co., Ltd. is a Japanese enterprise specializing in comprehensive information technology platform solutions and related services. The company delivers advanced information and communication technology (ICT) offerings, alongside robust virtual desktop infrastructure (VDI) solutions. Furthermore, it provides sophisticated telecommunication network technologies for operators, including carrier Ethernet, IP/MPLS networks, mobile infrastructure, and software-defined networking/network function virtualization (SDN/NFV). Established in 1988, the firm's headquarters are located in Tokyo, Japan.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free