Innodata Inc. (INOD)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 58 | 70 | 79 | 87 | 170 | 252 | 317 | 358 |
| Operating profit | $m | 40 | 54 | ||||||
| Net profit | $m | 1 | -2 | -12 | -1 | 29 | 32 | 46 | 47 |
| EPS reported | $ | 0.92 | 1.32 | ||||||
| Operating cashflow per share | $ | 1.47 | 6.97 | ||||||
| Capex per share | $ | 0.35 | 0.44 | ||||||
| FCF per share | $ | 1.12 | 6.53 | ||||||
| Free cash flow | $m | 36 | 219 | ||||||
| Net debt | $m | -82 | -248 | ||||||
| Book value equity | $m | 107 | 160 | ||||||
| Book value per share | $ | 3.06 | 4.59 | ||||||
| Number of shares | m | 35.03 | 34.77 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 55.38 | 52.43 | ||||||
| P/B LTM | x | 15.14 | 10.16 | ||||||
| P/S LTM | x | 6.44 | 5.11 | ||||||
| P/FCF LTM | x | 45.46 | 7.41 | ||||||
| EV/EBITDA LTM | x | 31.93 | 22.75 | ||||||
| EV/Sales LTM | x | 6.13 | 5.86 | ||||||
| Earnings Yield LTM | % | +1.81% | +1.91% | ||||||
| FCF Yield | % | +2.20% | +13.49% | ||||||
| Quality | |||||||||
| ROE | % | +30.06% | +37.78% | ||||||
| ROIC | % | +26.20% | +24.51% | ||||||
| Operating margin | % | +15.98% | +16.97% | ||||||
| Gross margin | % | +39.67% | +42.63% | ||||||
| FCF/Sales | % | +14.16% | +68.92% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +3.37% | +48.31% | ||||||
| Sales Growth YoY | % | +47.64% | +86.06% | ||||||
| Net Income Growth YoY | % | +12.29% | +62.19% | ||||||
| FCF Growth | % | +30.70% | +701.40% | ||||||
| Operating Profit Growth | % | +66.25% | +122.41% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 8.05 | 14.54 | ||||||
| Net Debt/EBITDA | x | -1.61 | -3.32 | ||||||
| EBIT/Net interest | x | 0.00 | 0.00 | ||||||
| Net debt/market cap | % | 0.00% | +0.54% | ||||||
| Net debt/Equity | x | -0.77 | -1.56 | ||||||
| Gross debt/equity | x | 0.04 | 0.09 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Innodata Inc. is a global enterprise specializing in data engineering, with operations spanning the United States, the United Kingdom, the Netherlands, Canada, and other international locations. The firm conducts its business across three distinct divisions: Digital Data Solutions (DDS), Synodex, and Agility. Its Digital Data Solutions (DDS) division furnishes clients with AI-powered software platforms and outsourced services. These offerings cater to businesses needing data for the instruction of artificial intelligence (AI) and machine learning (ML) algorithms. DDS also delivers AI-driven digital transformation strategies, assisting organizations in leveraging AI/ML to extract critical insights from textual information. Furthermore, DDS provides a comprehensive suite of data engineering support functions, encompassing activities such as data annotation, transformation, curation, hygiene, consolidation, compliance, and master data management. The Synodex segment supplies an industry-specific platform designed to convert medical records into actionable digital data. This conversion utilizes either Synodex's proprietary data models or models provided by its clients. Lastly, the Agility division delivers a specialized platform for marketing and public relations experts. This platform enables them to identify and disseminate information to journalists and social media figures, alongside monitoring and dissecting content from global news outlets—including print, online, radio, and television—as well as various social media platforms. Innodata caters to a diverse clientele across sectors such as banking, insurance, financial services, technology, digital retail, and information/media. Its services are delivered by a dedicated team comprising professional staff, senior leadership, and direct sales representatives. The corporation, initially named Innodata Isogen, Inc., adopted its current moniker, Innodata Inc., in June 2012. Established in 1988, its principal office is situated in Ridgefield Park, New Jersey.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Innodata Inc. is a global enterprise specializing in data engineering, with operations spanning the United States, the United Kingdom, the Netherlands, Canada, and other international locations. The firm conducts its business across three distinct divisions: Digital Data Solutions (DDS), Synodex, and Agility. Its Digital Data Solutions (DDS) division furnishes clients with AI-powered software platforms and outsourced services. These offerings cater to businesses needing data for the instruction of artificial intelligence (AI) and machine learning (ML) algorithms. DDS also delivers AI-driven digital transformation strategies, assisting organizations in leveraging AI/ML to extract critical insights from textual information. Furthermore, DDS provides a comprehensive suite of data engineering support functions, encompassing activities such as data annotation, transformation, curation, hygiene, consolidation, compliance, and master data management. The Synodex segment supplies an industry-specific platform designed to convert medical records into actionable digital data. This conversion utilizes either Synodex's proprietary data models or models provided by its clients. Lastly, the Agility division delivers a specialized platform for marketing and public relations experts. This platform enables them to identify and disseminate information to journalists and social media figures, alongside monitoring and dissecting content from global news outlets—including print, online, radio, and television—as well as various social media platforms. Innodata caters to a diverse clientele across sectors such as banking, insurance, financial services, technology, digital retail, and information/media. Its services are delivered by a dedicated team comprising professional staff, senior leadership, and direct sales representatives. The corporation, initially named Innodata Isogen, Inc., adopted its current moniker, Innodata Inc., in June 2012. Established in 1988, its principal office is situated in Ridgefield Park, New Jersey.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free