Full history for every metric is available with a Kvantra account
Sumitomo Riko Company Limited (5191.T)
Key financial summary
Financials in JPY| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥bn | 445 | 398 | 446 | 541 | 615 | 633 | 640 |
| Operating profit | ¥bn | 43 | 45 | |||||
| Net profit | ¥bn | 1 | -5 | -6 | 7 | 19 | 27 | 29 |
| EPS reported | ¥ | 264.1 | 280.4 | |||||
| Operating cashflow per share | ¥ | 636.2 | 441.8 | |||||
| Capex per share | ¥ | 315.5 | 255.4 | |||||
| FCF per share | ¥ | 320.7 | 186.4 | |||||
| Free cash flow | ¥bn | 33 | 30 | |||||
| Net debt | ¥bn | 17 | 23 | |||||
| Book value equity | ¥bn | 215 | 223 | |||||
| Book value per share | ¥ | 2,069 | 2,152 | |||||
| Number of shares | m | 103.82 | 103.82 | |||||
| DPS (TTM paid) | ¥ | 66.00 | 76.00 |
Financial summary
Financials in JPY| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | 6.59 | 9.25 | |||||
| P/B LTM | x | 0.84 | 1.21 | |||||
| P/S LTM | x | 0.29 | 0.42 | |||||
| P/FCF LTM | x | 5.43 | 9.02 | |||||
| EV/EBITDA LTM | x | 2.89 | 3.91 | |||||
| EV/Sales LTM | x | 0.32 | 0.46 | |||||
| Earnings Yield LTM | % | 15.17% | 10.81% | |||||
| FCF Yield | % | 18.43% | 11.08% | |||||
| Quality | ||||||||
| ROE | % | 12.77% | 7.81% | |||||
| ROIC | % | 9.77% | 6.58% | |||||
| Operating margin | % | 6.74% | 6.19% | |||||
| Gross margin | % | 16.70% | 16.53% | |||||
| FCF/Sales | % | 5.26% | 4.05% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | +47.09% | +27.43% | |||||
| Sales Growth YoY | % | +2.91% | +2.19% | |||||
| Net Income Growth YoY | % | +47.09% | +27.44% | |||||
| FCF Growth | % | -17.17% | -5.63% | |||||
| Operating Profit Growth | % | +16.60% | +9.76% | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 2.99% | 2.93% | |||||
| Dividend Growth | % | +725.00% | - | |||||
| Payout Ratio | % | 19.69% | 23.54% | |||||
| FCF/Debt | x | 0.42 | 0.46 | |||||
| Net Debt/EBITDA | x | 0.35 | 0.45 | |||||
| EBIT/Net interest | x | 22.10 | 13.14 | |||||
| Net debt/market cap | % | 9.54% | 8.63% | |||||
| Net debt/Equity | x | 0.08 | 0.10 | |||||
| Gross debt/equity | x | 0.37 | 0.29 | |||||
Company overview
Sumitomo Riko Company Limited, established in 1929 and headquartered in Nagoya, Japan, is a diversified manufacturer with a primary focus on automotive components. For the automotive sector, the company supplies a range of anti-vibration rubber products, including heat-resistant, lightweight, and active control parts, alongside chassis elements and various dampers. Its extensive hose portfolio covers rubber and resin solutions for fuel, air control, water, oil, hydrogen, and air conditioning systems, as well as canister applications. The firm also develops solutions for sound management and insulation, such as engine covers and standing wave spacers, alongside advanced heat-conducting and sound-reducing materials like magnetic induction foaming. Vehicle interiors are supported by their headrests and armrests. The company's seal product range covers connector and wire seals, and cell gaskets for fuel cell vehicles. Furthermore, Sumitomo Riko contributes to the electronics industry, offering products such as charging and developer rolls, cleaning blades, intermediate transfer belts, feeder rollers, and water-developable flexographic printing plates. Beyond automotive, the company's expertise extends to industrial and infrastructure applications. They produce hydraulic hoses for heavy construction equipment and forklifts, along with industrial hoses for the broader construction and civil engineering sectors. Anti-vibration rubber is supplied for rolling stock, and critical infrastructure benefits from their disc rubber and seismic isolation bearings, utilized in bridges, highways, and railways. Landscape materials also form part of their offerings. Additionally, Sumitomo Riko addresses housing and environmental needs through products like seismic control systems for wooden houses and buildings, dampers for traffic vibration mitigation and heavy floor impact noise, heat-reducing window films, and concrete molds for construction. In the health and nursing sector, they provide innovative items such as body pressure sensors, training and evaluation systems for chest compressions, active mattresses, and micro-fluid chips. The company was formerly known as Tokai Rubber Industries, Ltd., adopting its current name in October 2014.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Sumitomo Riko Company Limited (5191.T)
Sumitomo Riko Company Limited, established in 1929 and headquartered in Nagoya, Japan, is a diversified manufacturer with a primary focus on automotive components. For the automotive sector, the company supplies a range of anti-vibration rubber products, including heat-resistant, lightweight, and active control parts, alongside chassis elements and various dampers. Its extensive hose portfolio covers rubber and resin solutions for fuel, air control, water, oil, hydrogen, and air conditioning systems, as well as canister applications. The firm also develops solutions for sound management and insulation, such as engine covers and standing wave spacers, alongside advanced heat-conducting and sound-reducing materials like magnetic induction foaming. Vehicle interiors are supported by their headrests and armrests. The company's seal product range covers connector and wire seals, and cell gaskets for fuel cell vehicles. Furthermore, Sumitomo Riko contributes to the electronics industry, offering products such as charging and developer rolls, cleaning blades, intermediate transfer belts, feeder rollers, and water-developable flexographic printing plates. Beyond automotive, the company's expertise extends to industrial and infrastructure applications. They produce hydraulic hoses for heavy construction equipment and forklifts, along with industrial hoses for the broader construction and civil engineering sectors. Anti-vibration rubber is supplied for rolling stock, and critical infrastructure benefits from their disc rubber and seismic isolation bearings, utilized in bridges, highways, and railways. Landscape materials also form part of their offerings. Additionally, Sumitomo Riko addresses housing and environmental needs through products like seismic control systems for wooden houses and buildings, dampers for traffic vibration mitigation and heavy floor impact noise, heat-reducing window films, and concrete molds for construction. In the health and nursing sector, they provide innovative items such as body pressure sensors, training and evaluation systems for chest compressions, active mattresses, and micro-fluid chips. The company was formerly known as Tokai Rubber Industries, Ltd., adopting its current name in October 2014.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free