Full history for every metric is available with a Kvantra account
Silver Egg Technology Co., Ltd. (3961.T)
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 1,233 | 1,209 | 1,241 | 1,257 | 1,229 | 1,046 | 1,046 |
| Operating profit | ¥m | -28 | -28 | |||||
| Net profit | ¥m | 100 | 203 | 9 | 59 | 30 | -47 | -47 |
| EPS reported | ¥ | -15.93 | -15.93 | |||||
| Operating cashflow per share | ¥ | -6.50 | 0.00 | |||||
| Capex per share | ¥ | 0.26 | 0.00 | |||||
| FCF per share | ¥ | -6.75 | 0.00 | |||||
| Free cash flow | ¥m | -20 | 0 | |||||
| Net debt | ¥m | -1,173 | -1,173 | |||||
| Book value equity | ¥m | 1,382 | 1,382 | |||||
| Book value per share | ¥ | 464.3 | 464.3 | |||||
| Number of shares | m | 2.98 | 2.98 | |||||
| DPS (TTM paid) | ¥ | 0.00 | 0.00 |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | - | - | |||||
| P/B LTM | x | 1.65 | 1.64 | |||||
| P/S LTM | x | 2.18 | 2.16 | |||||
| P/FCF LTM | x | -113.28 | 0.00 | |||||
| EV/EBITDA LTM | x | -603.73 | -595.67 | |||||
| EV/Sales LTM | x | 1.06 | 1.04 | |||||
| Earnings Yield LTM | % | -2.08% | -2.09% | |||||
| FCF Yield | % | -0.88% | 0.00% | |||||
| Quality | ||||||||
| ROE | % | -3.43% | -3.38% | |||||
| ROIC | % | -1.54% | -1.54% | |||||
| Operating margin | % | -2.69% | -2.69% | |||||
| Gross margin | % | 77.45% | -2.69% | |||||
| FCF/Sales | % | -1.92% | 0.00% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | - | - | |||||
| Sales Growth YoY | % | -14.93% | -14.93% | |||||
| Net Income Growth YoY | % | - | - | |||||
| FCF Growth | % | - | - | |||||
| Operating Profit Growth | % | - | - | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 0.00% | 0.00% | |||||
| Dividend Growth | % | 0.00% | 0.00% | |||||
| Payout Ratio | % | 0.00% | 0.00% | |||||
| FCF/Debt | x | - | - | |||||
| Net Debt/EBITDA | x | 641.37 | 640.67 | |||||
| EBIT/Net interest | x | 0.00 | 0.00 | |||||
| Net debt/market cap | % | -51.51% | -51.82% | |||||
| Net debt/Equity | x | -0.85 | -0.85 | |||||
| Gross debt/equity | x | 0.00 | 0.00 | |||||
Company overview
Silver Egg Technology Co., Ltd., a Japanese company, engineers and delivers artificial intelligence (AI)-powered online marketing solutions, focusing on real-time big data analytics. Their product lineup includes Aigent Recommender, which offers immediate personalized suggestions applicable across various platforms such as websites, mobile applications, and in-store digital assistants. They also provide Aigent Recogazo, an email service designed for real-time recommendations; HotView, which delivers advertising recommendation services; and Prospector, a tool for visualizing potential customer data. The company was founded in 1998 and is headquartered in Suita, Japan.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Silver Egg Technology Co., Ltd. (3961.T)
Silver Egg Technology Co., Ltd., a Japanese company, engineers and delivers artificial intelligence (AI)-powered online marketing solutions, focusing on real-time big data analytics. Their product lineup includes Aigent Recommender, which offers immediate personalized suggestions applicable across various platforms such as websites, mobile applications, and in-store digital assistants. They also provide Aigent Recogazo, an email service designed for real-time recommendations; HotView, which delivers advertising recommendation services; and Prospector, a tool for visualizing potential customer data. The company was founded in 1998 and is headquartered in Suita, Japan.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free