No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 1,948 | 2,891 | 3,206 | 4,038 | 3,500 | 2,993 | N/A | N/A |
| Operating profit | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | ¥m | 124 | 80 | 90 | -736 | 58 | -369 | N/A | N/A |
| EPS reported | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Founded in Tokyo, Japan, in 1997, Ekitan & Co., Ltd. specializes in delivering a range of internet-based information services across the nation. The company primarily operates through two distinct divisions: Mobility Support and an Advertising Distribution Platform. Within its Mobility Support division, Ekitan caters to individual consumers by providing online search tools for public transport routes, schedules, and station information, accessible via various devices and platforms including dedicated websites and applications. This segment also offers welfare benefits to its members. For corporate clients, the company develops robust APIs that facilitate comprehensive transit guidance and route planning, encompassing fare and charge calculations. These functionalities are often integrated into cloud-based systems for managing travel expenses and transportation reimbursements. Ekitan also offers a domestic self-booking platform enabling discounted ticket arrangements through corporate agreements. Furthermore, it supplies critical data related to stations, lines, and train services for transfer guidance, alongside bespoke data generation for clients. The firm is actively involved in developing MaaS (Mobility as a Service) solutions designed to address regional mobility, transportation, and tourism challenges. Its offerings extend to advertising services embedded within transit guides, allowing for precise targeting by station and route. Additional corporate services include ticket and leisure activity reservations, data sharing, system integration, and client introductions. Beyond these core segments, Ekitan undertakes the full spectrum of software and website development—from conceptualization and design to production and sales. It also delivers services in information research, processing, and strategic consulting.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Ekitan & Co., Ltd. (3646.T)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Founded in Tokyo, Japan, in 1997, Ekitan & Co., Ltd. specializes in delivering a range of internet-based information services across the nation. The company primarily operates through two distinct divisions: Mobility Support and an Advertising Distribution Platform. Within its Mobility Support division, Ekitan caters to individual consumers by providing online search tools for public transport routes, schedules, and station information, accessible via various devices and platforms including dedicated websites and applications. This segment also offers welfare benefits to its members. For corporate clients, the company develops robust APIs that facilitate comprehensive transit guidance and route planning, encompassing fare and charge calculations. These functionalities are often integrated into cloud-based systems for managing travel expenses and transportation reimbursements. Ekitan also offers a domestic self-booking platform enabling discounted ticket arrangements through corporate agreements. Furthermore, it supplies critical data related to stations, lines, and train services for transfer guidance, alongside bespoke data generation for clients. The firm is actively involved in developing MaaS (Mobility as a Service) solutions designed to address regional mobility, transportation, and tourism challenges. Its offerings extend to advertising services embedded within transit guides, allowing for precise targeting by station and route. Additional corporate services include ticket and leisure activity reservations, data sharing, system integration, and client introductions. Beyond these core segments, Ekitan undertakes the full spectrum of software and website development—from conceptualization and design to production and sales. It also delivers services in information research, processing, and strategic consulting.
