Stolt-Nielsen Limited (0OHK.L)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 1,955 | 2,181 | 2,772 | 2,820 | 2,891 | 2,868 | 2,888 | 2,998 |
| Operating profit | $m | 395 | 346 | ||||||
| Net profit | $m | 40 | 79 | 281 | 297 | 395 | 363 | 225 | 210 |
| EPS reported | $ | 6.81 | 4.23 | ||||||
| Operating cashflow per share | $ | 11.21 | 10.28 | ||||||
| Capex per share | $ | 5.38 | 4.16 | ||||||
| FCF per share | $ | 5.83 | 6.12 | ||||||
| Free cash flow | $m | 310 | 319 | ||||||
| Net debt | $m | 2,456 | 2,354 | ||||||
| Book value equity | $m | 2,413 | 2,507 | ||||||
| Book value per share | $ | 45.42 | 47.19 | ||||||
| Number of shares | m | 53.12 | 53.12 | ||||||
| DPS (TTM paid) | $ | 1.99 | 1.99 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 4.93 | 8.67 | ||||||
| P/B LTM | x | 0.74 | 0.72 | ||||||
| P/S LTM | x | 0.63 | 0.62 | ||||||
| P/FCF LTM | x | 5.80 | 5.62 | ||||||
| EV/EBITDA LTM | x | 5.34 | 6.45 | ||||||
| EV/Sales LTM | x | 1.60 | 1.51 | ||||||
| Earnings Yield LTM | % | +20.28% | +11.53% | ||||||
| FCF Yield | % | +17.26% | +17.78% | ||||||
| Quality | |||||||||
| ROE | % | +15.03% | +9.02% | ||||||
| ROIC | % | +6.85% | +6.00% | ||||||
| Operating margin | % | +13.77% | +12.48% | ||||||
| Gross margin | % | +24.64% | +23.31% | ||||||
| FCF/Sales | % | +10.80% | +11.42% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -7.60% | -42.61% | ||||||
| Sales Growth YoY | % | -0.77% | -0.10% | ||||||
| Net Income Growth YoY | % | -8.12% | -42.95% | ||||||
| FCF Growth | % | +82.19% | +87.71% | ||||||
| Operating Profit Growth | % | -26.64% | -35.77% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +7.73% | +5.58% | ||||||
| Dividend Growth | % | -19.29% | -19.29% | ||||||
| Payout Ratio | % | +38.38% | +49.79% | ||||||
| FCF/Debt | x | 0.11 | 0.13 | ||||||
| Net Debt/EBITDA | x | 3.25 | 3.10 | ||||||
| EBIT/Net interest | x | 2.71 | 2.50 | ||||||
| Net debt/market cap | % | +1.45% | +1.07% | ||||||
| Net debt/Equity | x | 1.02 | 0.94 | ||||||
| Gross debt/equity | x | 1.21 | 0.98 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Stolt-Nielsen Limited, established in London, UK, in 1959, is a global provider of integrated logistics and supply chain services for bulk liquid products. The company facilitates the worldwide transport, storage, and distribution of a diverse range of commodities, including various chemicals, edible oils, acids, petroleum derivatives, specialty liquids, liquefied petroleum gases, vegetable oils, biofuels, and oleochemicals. Additionally, it handles the distribution of bitumen. Its operations are segmented into five primary divisions: Tankers, Terminals, Tank Containers, Stolt Sea Farm, and Stolt-Nielsen Gas. Beyond its core logistics offerings, Stolt-Nielsen is actively involved in aquaculture, engaging in the cultivation, processing, and marketing of premium seafood like turbot, sturgeon, and sole. The company also manages and operates a fleet of liquefied natural gas (LNG) carriers. Stolt-Nielsen Limited operates as a subsidiary of Fiducia Ltd.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Stolt-Nielsen Limited, established in London, UK, in 1959, is a global provider of integrated logistics and supply chain services for bulk liquid products. The company facilitates the worldwide transport, storage, and distribution of a diverse range of commodities, including various chemicals, edible oils, acids, petroleum derivatives, specialty liquids, liquefied petroleum gases, vegetable oils, biofuels, and oleochemicals. Additionally, it handles the distribution of bitumen. Its operations are segmented into five primary divisions: Tankers, Terminals, Tank Containers, Stolt Sea Farm, and Stolt-Nielsen Gas. Beyond its core logistics offerings, Stolt-Nielsen is actively involved in aquaculture, engaging in the cultivation, processing, and marketing of premium seafood like turbot, sturgeon, and sole. The company also manages and operates a fleet of liquefied natural gas (LNG) carriers. Stolt-Nielsen Limited operates as a subsidiary of Fiducia Ltd.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free