No price history available.
Key financial summary
Financials in KRW| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | KRWm | 2,497,159 | 4,616,107 | 6,420,312 | 4,360,982 | 5,161,218 | 5,432,900 | N/A | N/A |
| Operating profit | KRWm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | KRWm | 92,529 | 549,305 | 677,081 | 245,041 | 268,143 | 301,400 | N/A | N/A |
| EPS reported | KRW | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | KRW | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | KRW | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | KRW | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | KRWm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | KRWm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | KRWm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | KRW | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | KRW | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in KRW| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Operating globally through its various subsidiaries, Pan Ocean Co., Ltd. specializes in maritime transport and associated logistics solutions. Its comprehensive operations are structured across four primary divisions: Bulk Carrier, Container, Tanker, and various other specialized shipping services. The company's diverse activities include break-bulk liner services for items such as steel, timber, and heavy machinery, alongside tramp services for a wide array of dry bulk commodities like iron ore, coal, grains, sugar, and minerals. It also utilizes large bulk carriers for significant shipments of grain, coal, and iron ore, complemented by its general container transport solutions. Additionally, Pan Ocean offers extensive tanker services for liquid cargoes, including refined petroleum products such as gasoline, diesel, jet fuel, and heavy oils, as well as crude oil, palm oil, and petrochemicals like benzene and caustic soda. Beyond this, its specialized fleet encompasses liquefied natural gas (LNG) carriers, heavy-lift vessels for oversized equipment and industrial machinery, and a range of marine assets including tugboats, drill ships, and ocean platforms. The company also extends its operations into agricultural product trading and logistics, managing commodities such as corn, soybeans, and wheat. Established in 1966 and headquartered in Seoul, South Korea, the company adopted its current name, Pan Ocean Co., Ltd., in January 2014, having previously been known as STX Pan Ocean Co., Ltd. It currently operates as a subsidiary under Harim Holdings Co., Ltd.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Pan Ocean Co., Ltd. (028670.KS)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Operating globally through its various subsidiaries, Pan Ocean Co., Ltd. specializes in maritime transport and associated logistics solutions. Its comprehensive operations are structured across four primary divisions: Bulk Carrier, Container, Tanker, and various other specialized shipping services. The company's diverse activities include break-bulk liner services for items such as steel, timber, and heavy machinery, alongside tramp services for a wide array of dry bulk commodities like iron ore, coal, grains, sugar, and minerals. It also utilizes large bulk carriers for significant shipments of grain, coal, and iron ore, complemented by its general container transport solutions. Additionally, Pan Ocean offers extensive tanker services for liquid cargoes, including refined petroleum products such as gasoline, diesel, jet fuel, and heavy oils, as well as crude oil, palm oil, and petrochemicals like benzene and caustic soda. Beyond this, its specialized fleet encompasses liquefied natural gas (LNG) carriers, heavy-lift vessels for oversized equipment and industrial machinery, and a range of marine assets including tugboats, drill ships, and ocean platforms. The company also extends its operations into agricultural product trading and logistics, managing commodities such as corn, soybeans, and wheat. Established in 1966 and headquartered in Seoul, South Korea, the company adopted its current name, Pan Ocean Co., Ltd., in January 2014, having previously been known as STX Pan Ocean Co., Ltd. It currently operates as a subsidiary under Harim Holdings Co., Ltd.
