Clear Secure, Inc. (YOU)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 231 | 254 | 437 | 614 | 770 | 901 | 1,001 | 1,111 |
| Operating profit | $m | 186 | 251 | ||||||
| Net profit | $m | -9 | -36 | -66 | 28 | 170 | 109 | 148 | 178 |
| EPS reported | $ | 1.12 | 1.48 | ||||||
| Operating cashflow per share | $ | 3.90 | 7.28 | ||||||
| Capex per share | $ | 0.31 | 0.39 | ||||||
| FCF per share | $ | 3.60 | 6.89 | ||||||
| Free cash flow | $m | 343 | 508 | ||||||
| Net debt | $m | -700 | -850 | ||||||
| Book value equity | $m | 178 | 206 | ||||||
| Book value per share | $ | 1.83 | 2.01 | ||||||
| Number of shares | m | 97.27 | 102.77 | ||||||
| DPS (TTM paid) | $ | 0.77 | 0.77 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 31.32 | 26.76 | ||||||
| P/B LTM | x | 18.84 | 16.23 | ||||||
| P/S LTM | x | 3.72 | 3.35 | ||||||
| P/FCF LTM | x | 9.76 | 6.59 | ||||||
| EV/EBITDA LTM | x | 13.55 | 10.95 | ||||||
| EV/Sales LTM | x | 3.62 | 5.17 | ||||||
| Earnings Yield LTM | % | +3.19% | +3.74% | ||||||
| FCF Yield | % | +10.25% | +15.19% | ||||||
| Quality | |||||||||
| ROE | % | +61.42% | +82.40% | ||||||
| ROIC | % | +28.00% | +32.98% | ||||||
| Operating margin | % | +20.70% | +25.13% | ||||||
| Gross margin | % | +64.42% | +90.02% | ||||||
| FCF/Sales | % | +38.09% | +69.34% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -28.21% | -5.13% | ||||||
| Sales Growth YoY | % | +16.91% | +29.88% | ||||||
| Net Income Growth YoY | % | -35.66% | -12.84% | ||||||
| FCF Growth | % | +20.96% | +79.22% | ||||||
| Operating Profit Growth | % | +51.37% | +104.13% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +2.74% | +1.45% | ||||||
| Dividend Growth | % | +4.76% | +5.44% | ||||||
| Payout Ratio | % | +84.34% | +60.28% | ||||||
| FCF/Debt | x | - | 4.63 | ||||||
| Net Debt/EBITDA | x | -0.36 | -0.06 | ||||||
| EBIT/Net interest | x | 0.00 | 0.00 | ||||||
| Net debt/market cap | % | 0.00% | 0.00% | ||||||
| Net debt/Equity | x | -3.94 | -4.12 | ||||||
| Gross debt/equity | x | 0.00 | 0.53 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Clear Secure, Inc. (YOU) operates within the United States, specializing in a secure, identity-verification platform primarily for its members. This sophisticated, multi-layered system handles identity enrollment, verification, and linking processes. Among its offerings is CLEAR Plus, a subscription service for air travelers designed to streamline airport security checks, providing members with more predictable and expedited access to security lanes and a wider network of services. Complementing this is the CLEAR app, a mobile application enabling new users to enroll and existing members to engage with the service conveniently from their personal devices. Furthermore, the company developed Reserve powered by CLEAR, an innovative virtual queuing solution that empowers individuals to manage their waiting times flexibly, whether they're at home or on the go. Its portfolio also includes Atlas Certified, an automated service designed to validate professional licenses and certifications across various sectors by directly interfacing with certifying bodies to provide reliable, up-to-date data on demand. Established in 2010, Clear Secure maintains its corporate headquarters in New York, New York.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Clear Secure, Inc. (YOU) operates within the United States, specializing in a secure, identity-verification platform primarily for its members. This sophisticated, multi-layered system handles identity enrollment, verification, and linking processes. Among its offerings is CLEAR Plus, a subscription service for air travelers designed to streamline airport security checks, providing members with more predictable and expedited access to security lanes and a wider network of services. Complementing this is the CLEAR app, a mobile application enabling new users to enroll and existing members to engage with the service conveniently from their personal devices. Furthermore, the company developed Reserve powered by CLEAR, an innovative virtual queuing solution that empowers individuals to manage their waiting times flexibly, whether they're at home or on the go. Its portfolio also includes Atlas Certified, an automated service designed to validate professional licenses and certifications across various sectors by directly interfacing with certifying bodies to provide reliable, up-to-date data on demand. Established in 2010, Clear Secure maintains its corporate headquarters in New York, New York.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free