Full history for every metric is available with a Kvantra account
XXL ASA (XXL.OL)
Key financial summary
Financials in NOK| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | NOK bn | 9 | 10 | 10 | 8 | 8 | 7 | 7 |
| Operating profit | NOK bn | -1 | -1 | |||||
| Net profit | NOK bn | -0 | 0 | 0 | -0 | -2 | -2 | -2 |
| EPS reported | NOK | -57.24 | -59.20 | |||||
| Operating cashflow per share | NOK | -1.14 | -1.14 | |||||
| Capex per share | NOK | 2.85 | 2.85 | |||||
| FCF per share | NOK | -4.00 | -4.00 | |||||
| Free cash flow | NOK bn | -0 | -0 | |||||
| Net debt | NOK bn | 1 | 1 | |||||
| Book value equity | NOK bn | 1 | 2 | |||||
| Book value per share | NOK | 42.54 | 48.42 | |||||
| Number of shares | m | 29.79 | 31.62 | |||||
| DPS (TTM paid) | NOK | 0.00 | 0.00 |
Financial summary
Financials in NOK| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | - | - | |||||
| P/B LTM | x | 0.19 | 0.17 | |||||
| P/S LTM | x | 0.03 | 0.03 | |||||
| P/FCF LTM | x | -2.04 | -0.91 | |||||
| EV/EBITDA LTM | x | -5.77 | 11.66 | |||||
| EV/Sales LTM | x | 0.47 | 0.17 | |||||
| Earnings Yield LTM | % | -701.47% | -579.94% | |||||
| FCF Yield | % | -48.96% | -110.14% | |||||
| Quality | ||||||||
| ROE | % | -134.57% | -93.91% | |||||
| ROIC | % | -30.39% | -30.39% | |||||
| Operating margin | % | -19.09% | -19.09% | |||||
| Gross margin | % | 35.92% | 35.92% | |||||
| FCF/Sales | % | -1.66% | -1.66% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | - | - | |||||
| Sales Growth YoY | % | -9.77% | -3.19% | |||||
| Net Income Growth YoY | % | - | - | |||||
| FCF Growth | % | - | - | |||||
| Operating Profit Growth | % | - | - | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 0.00% | 0.00% | |||||
| Dividend Growth | % | 0.00% | 0.00% | |||||
| Payout Ratio | % | 0.00% | 0.00% | |||||
| FCF/Debt | x | -0.04 | -0.08 | |||||
| Net Debt/EBITDA | x | -5.36 | -5.36 | |||||
| EBIT/Net interest | x | -7.29 | -7.29 | |||||
| Net debt/market cap | % | 492.47% | 379.80% | |||||
| Net debt/Equity | x | 0.94 | 0.63 | |||||
| Gross debt/equity | x | 2.63 | 2.29 | |||||
Company overview
Founded in 2000 and headquartered in Oslo, Norway, XXL ASA operates as a leading sports retailer, offering a vast assortment of equipment, apparel, and related products for athletic and outdoor pursuits. Its comprehensive selection caters to numerous sports, including running, football, golf, water sports, racket sports, and ice hockey, alongside fitness gear such as treadmills, rowing machines, and nutritional supplements. The company's clothing range is extensive, providing options for men, women, and children across categories like baselayers, outerwear, casual wear, sportswear, swimwear, and various lifestyle and winter footwear. For outdoor adventurers and hunters, XXL supplies everything from fishing and camping essentials – such as tents, lavvos, sleeping bags, backpacks, and cooking equipment – to climbing gear, firearms, ammunition, optics, and knives. Winter sports enthusiasts can find skis, snowboards, boots, poles, and suitable apparel, while cyclists are offered a diverse choice of high-end and everyday bikes (hybrid, mountain, city, and electric models for all ages), complete with helmets, shoes, and spare parts. Beyond traditional gear, XXL also integrates technology into sports and outdoor activities, featuring products like smartwatches, action cameras, drones, GPS devices, audio accessories (earplugs, headphones, portable speakers), sunglasses, pulse meters, power banks, and cycle computers. As of December 31, 2021, the retailer maintained a substantial presence with 92 physical stores across Europe, specifically 37 in Norway, 30 in Sweden, 17 in Finland, and 8 in Austria, complemented by a robust e-commerce network including xxl.no, xxl.se, xxl.fi, xxl.dk, and xxlsports.at.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
XXL ASA (XXL.OL)
Founded in 2000 and headquartered in Oslo, Norway, XXL ASA operates as a leading sports retailer, offering a vast assortment of equipment, apparel, and related products for athletic and outdoor pursuits. Its comprehensive selection caters to numerous sports, including running, football, golf, water sports, racket sports, and ice hockey, alongside fitness gear such as treadmills, rowing machines, and nutritional supplements. The company's clothing range is extensive, providing options for men, women, and children across categories like baselayers, outerwear, casual wear, sportswear, swimwear, and various lifestyle and winter footwear. For outdoor adventurers and hunters, XXL supplies everything from fishing and camping essentials – such as tents, lavvos, sleeping bags, backpacks, and cooking equipment – to climbing gear, firearms, ammunition, optics, and knives. Winter sports enthusiasts can find skis, snowboards, boots, poles, and suitable apparel, while cyclists are offered a diverse choice of high-end and everyday bikes (hybrid, mountain, city, and electric models for all ages), complete with helmets, shoes, and spare parts. Beyond traditional gear, XXL also integrates technology into sports and outdoor activities, featuring products like smartwatches, action cameras, drones, GPS devices, audio accessories (earplugs, headphones, portable speakers), sunglasses, pulse meters, power banks, and cycle computers. As of December 31, 2021, the retailer maintained a substantial presence with 92 physical stores across Europe, specifically 37 in Norway, 30 in Sweden, 17 in Finland, and 8 in Austria, complemented by a robust e-commerce network including xxl.no, xxl.se, xxl.fi, xxl.dk, and xxlsports.at.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free