XPO Logistics, Inc. (XPO)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $bn | 6 | 7 | 8 | 8 | 8 | 8 | 9 | 9 |
| Operating profit | $bn | 1 | 1 | ||||||
| Net profit | $bn | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 |
| EPS reported | $ | 2.64 | 3.39 | ||||||
| Operating cashflow per share | $ | 8.36 | 9.30 | ||||||
| Capex per share | $ | 5.57 | 4.27 | ||||||
| FCF per share | $ | 2.79 | 5.03 | ||||||
| Free cash flow | $bn | 0 | 1 | ||||||
| Net debt | $bn | 4 | 3 | ||||||
| Book value equity | $bn | 2 | 2 | ||||||
| Book value per share | $ | 15.64 | 16.49 | ||||||
| Number of shares | m | 119 | 119 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 51.48 | 51.08 | ||||||
| P/B LTM | x | 8.62 | 8.17 | ||||||
| P/S LTM | x | 1.97 | 1.87 | ||||||
| P/FCF LTM | x | 48.75 | 27.27 | ||||||
| EV/EBITDA LTM | x | 17.36 | 15.86 | ||||||
| EV/Sales LTM | x | 2.50 | 3.18 | ||||||
| Earnings Yield LTM | % | +1.94% | +1.96% | ||||||
| FCF Yield | % | +2.05% | +3.67% | ||||||
| Quality | |||||||||
| ROE | % | +16.98% | +21.57% | ||||||
| ROIC | % | +7.68% | +9.10% | ||||||
| Operating margin | % | +8.94% | +9.83% | ||||||
| Gross margin | % | +12.00% | +12.77% | ||||||
| FCF/Sales | % | +4.03% | +6.86% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -18.27% | +4.95% | ||||||
| Sales Growth YoY | % | +1.05% | +6.21% | ||||||
| Net Income Growth YoY | % | -18.35% | +4.39% | ||||||
| FCF Growth | % | +1631.6% | +2994.7% | ||||||
| Operating Profit Growth | % | +10.45% | +27.73% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.07 | 0.15 | ||||||
| Net Debt/EBITDA | x | 3.73 | 2.86 | ||||||
| EBIT/Net interest | x | 3.33 | 4.00 | ||||||
| Net debt/market cap | % | +24.29% | +14.30% | ||||||
| Net debt/Equity | x | 1.93 | 1.48 | ||||||
| Gross debt/equity | x | 2.53 | 2.03 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
XPO Logistics, Inc. is a prominent provider of freight shipping solutions, operating extensively across the United States, wider North America, various European nations including France and the United Kingdom, and globally. The company's business activities are structured into two primary divisions. The North American LTL (Less-Than-Truckload) segment delivers crucial LTL services, guaranteeing timely and geographically comprehensive transportation for regional, inter-regional, and cross-continental freight. This division also handles cross-border shipments connecting the U.S. with Mexico and Canada, alongside domestic services within Canada. Its second division, Brokerage and Other Services, focuses on the crucial final leg of delivery for substantial goods purchased through e-commerce platforms, omnichannel retail, and direct-to-consumer channels. Furthermore, this segment provides brokered freight services that fall outside its core operations. XPO serves a wide range of industries, including industrial and manufacturing, retail and e-commerce, food and beverage, logistics and general transportation, and consumer goods. Founded in 2000, the company is headquartered in Greenwich, Connecticut.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
XPO Logistics, Inc. is a prominent provider of freight shipping solutions, operating extensively across the United States, wider North America, various European nations including France and the United Kingdom, and globally. The company's business activities are structured into two primary divisions. The North American LTL (Less-Than-Truckload) segment delivers crucial LTL services, guaranteeing timely and geographically comprehensive transportation for regional, inter-regional, and cross-continental freight. This division also handles cross-border shipments connecting the U.S. with Mexico and Canada, alongside domestic services within Canada. Its second division, Brokerage and Other Services, focuses on the crucial final leg of delivery for substantial goods purchased through e-commerce platforms, omnichannel retail, and direct-to-consumer channels. Furthermore, this segment provides brokered freight services that fall outside its core operations. XPO serves a wide range of industries, including industrial and manufacturing, retail and e-commerce, food and beverage, logistics and general transportation, and consumer goods. Founded in 2000, the company is headquartered in Greenwich, Connecticut.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free