XPEL, Inc. (XPEL)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 159 | 259 | 324 | 396 | 420 | 476 | 508 | 532 |
| Operating profit | $m | 63 | 68 | ||||||
| Net profit | $m | 18 | 32 | 41 | 53 | 45 | 51 | 55 | 61 |
| EPS reported | $ | 1.85 | 1.97 | ||||||
| Operating cashflow per share | $ | 2.42 | 2.68 | ||||||
| Capex per share | $ | 0.14 | 2.80 | ||||||
| FCF per share | $ | 2.28 | -0.11 | ||||||
| Free cash flow | $m | 63 | -3 | ||||||
| Net debt | $m | -51 | 4 | ||||||
| Book value equity | $m | 280 | 306 | ||||||
| Book value per share | $ | 10.12 | 11.07 | ||||||
| Number of shares | m | 27.68 | 27.64 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 26.98 | 21.81 | ||||||
| P/B LTM | x | 4.92 | 4.51 | ||||||
| P/S LTM | x | 2.90 | 2.72 | ||||||
| P/FCF LTM | x | 21.93 | -439.47 | ||||||
| EV/EBITDA LTM | x | 17.47 | 16.24 | ||||||
| EV/Sales LTM | x | 2.84 | 2.63 | ||||||
| Earnings Yield LTM | % | +3.71% | +4.59% | ||||||
| FCF Yield | % | +4.56% | -0.23% | ||||||
| Quality | |||||||||
| ROE | % | +18.28% | +19.15% | ||||||
| ROIC | % | +15.46% | +14.04% | ||||||
| Operating margin | % | +13.16% | +13.47% | ||||||
| Gross margin | % | +42.21% | +42.90% | ||||||
| FCF/Sales | % | +13.22% | -0.62% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +12.12% | +19.39% | ||||||
| Sales Growth YoY | % | +13.27% | +20.86% | ||||||
| Net Income Growth YoY | % | +12.61% | +20.32% | ||||||
| FCF Growth | % | +53.07% | - | ||||||
| Operating Profit Growth | % | +5.92% | +15.74% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 2.75 | -0.05 | ||||||
| Net Debt/EBITDA | x | -0.36 | 0.27 | ||||||
| EBIT/Net interest | x | 754.81 | 255.44 | ||||||
| Net debt/market cap | % | +0.00% | +3.41% | ||||||
| Net debt/Equity | x | -0.18 | 0.01 | ||||||
| Gross debt/equity | x | 0.08 | 0.21 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
XPEL, Inc. is a company that develops, manufactures, distributes, and installs a comprehensive range of aftermarket products primarily aimed at protecting and enhancing automotive vehicles, with select offerings for architectural applications. Their core product portfolio features advanced protective films for vehicle paint and surfaces, headlight protection solutions, and a variety of window films for both cars and buildings. Additionally, XPEL provides proprietary software to support its operations. Beyond these primary offerings, the company supplies high-performance ceramic coatings, branded merchandise and apparel, and a full suite of professional installation tools and accessories, including items like squeegees, microfiber towels, application fluids, and cutting devices. Customers can also access paint protection kits, car wash essentials, and after-care products directly through XPEL's website. The company reaches its diverse customer base – which includes independent installers, new car dealerships, third-party distributors, and company-owned installation centers – through an extensive network that also encompasses franchisees and direct online sales. With its corporate headquarters in San Antonio, Texas, XPEL, Inc. has expanded its operations globally since its founding in 1997, serving markets across the United States, China, Canada, Continental Europe, the United Kingdom, the Asia Pacific region, Latin America, and the Middle East/Africa.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
XPEL, Inc. is a company that develops, manufactures, distributes, and installs a comprehensive range of aftermarket products primarily aimed at protecting and enhancing automotive vehicles, with select offerings for architectural applications. Their core product portfolio features advanced protective films for vehicle paint and surfaces, headlight protection solutions, and a variety of window films for both cars and buildings. Additionally, XPEL provides proprietary software to support its operations. Beyond these primary offerings, the company supplies high-performance ceramic coatings, branded merchandise and apparel, and a full suite of professional installation tools and accessories, including items like squeegees, microfiber towels, application fluids, and cutting devices. Customers can also access paint protection kits, car wash essentials, and after-care products directly through XPEL's website. The company reaches its diverse customer base – which includes independent installers, new car dealerships, third-party distributors, and company-owned installation centers – through an extensive network that also encompasses franchisees and direct online sales. With its corporate headquarters in San Antonio, Texas, XPEL, Inc. has expanded its operations globally since its founding in 1997, serving markets across the United States, China, Canada, Continental Europe, the United Kingdom, the Asia Pacific region, Latin America, and the Middle East/Africa.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free