Xunlei Limited (XNET)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 186 | 239 | 341 | 364 | 323 | 462 | 469 | - |
| Operating profit | $m | 7 | 7 | ||||||
| Net profit | $m | -14 | 1 | 21 | 14 | 1 | 1,051 | - | - |
| EPS reported | $ | 83.05 | 69.36 | ||||||
| Operating cashflow per share | $ | 2.61 | 2.58 | ||||||
| Capex per share | $ | 0.47 | 0.46 | ||||||
| FCF per share | $ | 2.14 | 2.12 | ||||||
| Free cash flow | $m | 27 | 27 | ||||||
| Net debt | $m | -229 | -219 | ||||||
| Book value equity | $m | 1,373 | 984 | ||||||
| Book value per share | $ | 108.5 | 77.25 | ||||||
| Number of shares | m | 12.66 | 12.74 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 0.09 | 0.07 | ||||||
| P/B LTM | x | 0.06 | 0.09 | ||||||
| P/S LTM | x | 0.19 | 0.19 | ||||||
| P/FCF LTM | x | 3.31 | 3.31 | ||||||
| EV/EBITDA LTM | x | 0.01 | 0.06 | ||||||
| EV/Sales LTM | x | 0.02 | 0.02 | ||||||
| Earnings Yield LTM | % | +1111.1% | +1428.6% | ||||||
| FCF Yield | % | +30.21% | +30.21% | ||||||
| Quality | |||||||||
| ROE | % | +76.52% | +67.00% | ||||||
| ROIC | % | +0.45% | +1.00% | ||||||
| Operating margin | % | +1.44% | +2.73% | ||||||
| Gross margin | % | +47.25% | +49.16% | ||||||
| FCF/Sales | % | +5.78% | +5.67% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +42.86% | +45.27% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | +17.92% | +17.92% | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.34 | 0.46 | ||||||
| Net Debt/EBITDA | x | -0.08 | -0.06 | ||||||
| EBIT/Net interest | x | 3.90 | 6.38 | ||||||
| Net debt/market cap | % | +86.17% | +1.10% | ||||||
| Net debt/Equity | x | -0.17 | -0.22 | ||||||
| Gross debt/equity | x | 0.06 | 0.06 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Xunlei Limited, along with its affiliated entities, operates an internet-based ecosystem for digital media content within the People's Republic of China. This platform leverages cloud technology to empower users to effortlessly access, store, organize, and consume various forms of digital media. Key offerings include a suite of acceleration services: the flagship Xunlei Accelerator dramatically speeds up digital data transmission over the internet, while a dedicated mobile acceleration plug-in improves download speeds and reliability for mobile device users. Premium cloud acceleration subscription services, such as 'Green Channel,' provide advanced benefits. Beyond speed enhancement, Xunlei facilitates digital media consumption through its Mobile Xunlei application, allowing users to discover, download, and experience content on their mobile devices. The Xunlei Media Player supports both online and offline playback, uniquely enabling content viewing even while it's still being downloaded via the Accelerator. Further diversifying its portfolio, the company engages in online gaming (available through both web and mobile platforms), offers live video streaming, provides online advertising solutions, and delivers cloud computing as well as various other internet value-added services. Established in 2003 and headquartered in Shenzhen, People's Republic of China, Xunlei Limited adopted its current name in January 2011, having previously operated as Giganology Limited.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Xunlei Limited, along with its affiliated entities, operates an internet-based ecosystem for digital media content within the People's Republic of China. This platform leverages cloud technology to empower users to effortlessly access, store, organize, and consume various forms of digital media. Key offerings include a suite of acceleration services: the flagship Xunlei Accelerator dramatically speeds up digital data transmission over the internet, while a dedicated mobile acceleration plug-in improves download speeds and reliability for mobile device users. Premium cloud acceleration subscription services, such as 'Green Channel,' provide advanced benefits. Beyond speed enhancement, Xunlei facilitates digital media consumption through its Mobile Xunlei application, allowing users to discover, download, and experience content on their mobile devices. The Xunlei Media Player supports both online and offline playback, uniquely enabling content viewing even while it's still being downloaded via the Accelerator. Further diversifying its portfolio, the company engages in online gaming (available through both web and mobile platforms), offers live video streaming, provides online advertising solutions, and delivers cloud computing as well as various other internet value-added services. Established in 2003 and headquartered in Shenzhen, People's Republic of China, Xunlei Limited adopted its current name in January 2011, having previously operated as Giganology Limited.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free