Full history for every metric is available with a Kvantra account
Xinyuan Real Estate Co., Ltd. (XIN)
Key financial summary
Financials in USD| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 2,483 | 1,746 | 1,536 | 950 | 805 | 515 | 173 |
| Operating profit | $m | 39 | -178 | |||||
| Net profit | $m | 68 | -67 | -413 | -259 | 40 | -51 | - |
| EPS reported | $ | -181.8 | - | |||||
| Operating cashflow per share | $ | 64.86 | 64.86 | |||||
| Capex per share | $ | 2.10 | 2.10 | |||||
| FCF per share | $ | 62.75 | 62.75 | |||||
| Free cash flow | $m | 18 | 135 | |||||
| Net debt | $m | 1,650 | 801 | |||||
| Book value equity | $m | -104 | 204 | |||||
| Book value per share | $ | -371.3 | 725.0 | |||||
| Number of shares | m | 0.28 | 0.28 | |||||
| DPS (TTM paid) | $ | 12.09 | 0.00 |
Financial summary
Financials in USD| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | - | - | |||||
| P/B LTM | x | -0.01 | 0.07 | |||||
| P/S LTM | x | 0.00 | 0.08 | |||||
| P/FCF LTM | x | 0.04 | 0.10 | |||||
| EV/EBITDA LTM | x | 31.45 | -207.26 | |||||
| EV/Sales LTM | x | 3.21 | 4.71 | |||||
| Earnings Yield LTM | % | -6887.4% | -9324.5% | |||||
| FCF Yield | % | 2377.0% | 999.17% | |||||
| Quality | ||||||||
| ROE | % | 48.97% | 73.99% | |||||
| ROIC | % | -8.52% | -8.52% | |||||
| Operating margin | % | 7.56% | 7.56% | |||||
| Gross margin | % | 16.02% | 16.02% | |||||
| FCF/Sales | % | 3.42% | 3.42% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | - | - | |||||
| Sales Growth YoY | % | -36.06% | -73.92% | |||||
| Net Income Growth YoY | % | - | - | |||||
| FCF Growth | % | - | - | |||||
| Operating Profit Growth | % | -19.45% | - | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 458.02% | 0.00% | |||||
| Dividend Growth | % | - | - | |||||
| Payout Ratio | % | -6.65% | -17.40% | |||||
| FCF/Debt | x | 0.01 | 0.14 | |||||
| Net Debt/EBITDA | x | 31.43 | 31.43 | |||||
| EBIT/Net interest | x | 0.00 | 0.00 | |||||
| Net debt/market cap | % | 222743.3% | 5937.5% | |||||
| Net debt/Equity | x | -15.84 | 3.92 | |||||
| Gross debt/equity | x | -17.33 | 4.68 | |||||
Company overview
Xinyuan Real Estate Co., Ltd., along with its subsidiaries, specializes in the development and construction of residential properties across China, the United States, and other international markets. Its development portfolio spans a range of residential projects, from multi-story to high-rise apartment complexes. Beyond housing, it also constructs a variety of commercial and mixed-use properties, alongside essential auxiliary facilities such as retail spaces, leisure and health centers, kindergartens, and schools. Site acquisition for its projects involves participating in public auctions for government land or acquiring existing entities. In addition to its core development work, the company extends its operations to include comprehensive property management for its own ventures and third-party properties. Its service offerings are broad, encompassing landscaping, engineering and management, real estate and leasing consulting, general management advisory, and specialized technical services like intercom system installation. Xinyuan also operates retail stores. Beyond these, Xinyuan maintains a diverse business portfolio that includes the buying, selling, leasing, and brokerage of real estate, distribution of construction materials, and even the development and sale of robotics. The company further operates an online platform dedicated to real estate financing and provides e-commerce and catering services. Established in 1997, Xinyuan Real Estate Co., Ltd. is headquartered in Beijing, China.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Xinyuan Real Estate Co., Ltd. (XIN)
Xinyuan Real Estate Co., Ltd., along with its subsidiaries, specializes in the development and construction of residential properties across China, the United States, and other international markets. Its development portfolio spans a range of residential projects, from multi-story to high-rise apartment complexes. Beyond housing, it also constructs a variety of commercial and mixed-use properties, alongside essential auxiliary facilities such as retail spaces, leisure and health centers, kindergartens, and schools. Site acquisition for its projects involves participating in public auctions for government land or acquiring existing entities. In addition to its core development work, the company extends its operations to include comprehensive property management for its own ventures and third-party properties. Its service offerings are broad, encompassing landscaping, engineering and management, real estate and leasing consulting, general management advisory, and specialized technical services like intercom system installation. Xinyuan also operates retail stores. Beyond these, Xinyuan maintains a diverse business portfolio that includes the buying, selling, leasing, and brokerage of real estate, distribution of construction materials, and even the development and sale of robotics. The company further operates an online platform dedicated to real estate financing and provides e-commerce and catering services. Established in 1997, Xinyuan Real Estate Co., Ltd. is headquartered in Beijing, China.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free