Xenitra Limited (XEN.AX)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in AUD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | AUD m | 60 | 12 | 6 | 3 | 26 | 40 | 34 | - |
| Operating profit | AUD m | -3 | -4 | ||||||
| Net profit | AUD m | -5 | -20 | -6 | -3 | -6 | -3 | -4 | - |
| EPS reported | AUD | -0.00 | -0.00 | ||||||
| Operating cashflow per share | AUD | -0.00 | -0.00 | ||||||
| Capex per share | AUD | 0.00 | 0.00 | ||||||
| FCF per share | AUD | -0.00 | -0.00 | ||||||
| Free cash flow | AUD m | -4 | -2 | ||||||
| Net debt | AUD m | -1 | -2 | ||||||
| Book value equity | AUD m | 3 | 2 | ||||||
| Book value per share | AUD | 0.00 | 0.00 | ||||||
| Number of shares | m | 2,576.12 | 3,847.86 | ||||||
| DPS (TTM paid) | AUD | 0.00 | 0.00 |
Financial summary
Financials in AUD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 2.02 | 3.16 | ||||||
| P/S LTM | x | 0.13 | 0.15 | ||||||
| P/FCF LTM | x | -1.21 | -2.69 | ||||||
| EV/EBITDA LTM | x | -1.37 | -1.13 | ||||||
| EV/Sales LTM | x | 0.12 | 0.28 | ||||||
| Earnings Yield LTM | % | -67.55% | -34.33% | ||||||
| FCF Yield | % | -82.76% | -37.15% | ||||||
| Quality | |||||||||
| ROE | % | -136.68% | -189.66% | ||||||
| ROIC | % | -90.92% | -1.50% | ||||||
| Operating margin | % | -8.75% | -12.34% | ||||||
| Gross margin | % | +2.44% | -0.81% | ||||||
| FCF/Sales | % | -10.72% | -5.68% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +53.75% | +30.17% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | -3.67 | -1.67 | ||||||
| Net Debt/EBITDA | x | 0.15 | 0.49 | ||||||
| EBIT/Net interest | x | 0.00 | -112.91 | ||||||
| Net debt/market cap | % | +22.57% | +9.91% | ||||||
| Net debt/Equity | x | -0.22 | -1.24 | ||||||
| Gross debt/equity | x | 0.46 | 0.70 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Xenitra Limited operates an e-commerce platform, facilitating the online sale of a broad spectrum of products throughout Australia, Hong Kong, Mainland China, and New Zealand. Its extensive inventory features a wide selection of beverages, both alcoholic and non-alcoholic, alongside a comprehensive range of food items. These food offerings encompass dairy products, fresh produce, seafood, honey, wine, and various meats such as beef, mutton, and lamb. The company also supplies health and beauty essentials, from vitamins, protein, and meal replacement supplements to herbal teas, skincare, haircare, and cosmetics. Further diversifying its portfolio, Xenitra offers fashion apparel, homewares, artisanal crafts, metalwork, and leather goods. It also addresses holistic health and wellbeing, providing an array of vitamins, nutritional and mineral supplements, non-prescription medications, and pharmaceutical products developed in Australian and New Zealand laboratories. Beyond retail, the company delivers critical business-to-business services, including international import and export solutions, warehousing facilities, and comprehensive freight and logistics support. Xenitra also extends its expertise to marketing, encompassing brand strategy formulation, the development of omnichannel marketing campaigns, live streaming capabilities, and both content management and creation. Incorporated in 2011 and headquartered in Sydney, Australia, the company transitioned from its previous name, AuMake Limited, to Xenitra Limited in March 2026.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Xenitra Limited operates an e-commerce platform, facilitating the online sale of a broad spectrum of products throughout Australia, Hong Kong, Mainland China, and New Zealand. Its extensive inventory features a wide selection of beverages, both alcoholic and non-alcoholic, alongside a comprehensive range of food items. These food offerings encompass dairy products, fresh produce, seafood, honey, wine, and various meats such as beef, mutton, and lamb. The company also supplies health and beauty essentials, from vitamins, protein, and meal replacement supplements to herbal teas, skincare, haircare, and cosmetics. Further diversifying its portfolio, Xenitra offers fashion apparel, homewares, artisanal crafts, metalwork, and leather goods. It also addresses holistic health and wellbeing, providing an array of vitamins, nutritional and mineral supplements, non-prescription medications, and pharmaceutical products developed in Australian and New Zealand laboratories. Beyond retail, the company delivers critical business-to-business services, including international import and export solutions, warehousing facilities, and comprehensive freight and logistics support. Xenitra also extends its expertise to marketing, encompassing brand strategy formulation, the development of omnichannel marketing campaigns, live streaming capabilities, and both content management and creation. Incorporated in 2011 and headquartered in Sydney, Australia, the company transitioned from its previous name, AuMake Limited, to Xenitra Limited in March 2026.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free