No price history available.
Key financial summary
Financials in HKD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | HKDm | 9,962 | 9,555 | 9,571 | 8,693 | 8,158 | 7,795 | N/A | N/A |
| Operating profit | HKDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | HKDm | -37 | -470 | -220 | -189 | -338 | -324 | N/A | N/A |
| EPS reported | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | HKDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | HKDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | HKDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | HKD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in HKD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
AEON Stores (Hong Kong) Co., Limited is a prominent retail entity, primarily recognized for its expansive chain of general merchandise stores (GMS). The company provides a comprehensive assortment of products designed to meet diverse customer needs, including daily essentials, fashion apparel, home furnishings, and electrical appliances. Its offerings further extend to kitchenware, stationery, glassware, home decor, and a wide array of beauty and personal care items. Shoppers can also discover a varied selection of food and beverages, from freshly baked goods and specialty foods to cosmetics, skincare, pharmaceutical products, and health supplements. Select stores additionally feature amusement rides for entertainment. Beyond its physical stores, the company operates AEONCITY, an online shopping platform. AEON Stores maintains a significant retail presence across Hong Kong, with 10 GMS, 2 standalone supermarkets, 49 Living PLAZA outlets, 17 Daiso Japan stores, 1 Bento Express, and 3 Mono Mono stores. Its operations also span Guangdong Province in the People's Republic of China, where it manages 24 GMS, 13 independent supermarkets, and 1 specialty center. Established in 1985, AEON Stores (Hong Kong) Co., Limited is headquartered in Tsuen Wan, Hong Kong, and functions as a subsidiary of AEON Co., Ltd.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
AEON Stores (Hong Kong) Co., Limited (0984.HK)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
AEON Stores (Hong Kong) Co., Limited is a prominent retail entity, primarily recognized for its expansive chain of general merchandise stores (GMS). The company provides a comprehensive assortment of products designed to meet diverse customer needs, including daily essentials, fashion apparel, home furnishings, and electrical appliances. Its offerings further extend to kitchenware, stationery, glassware, home decor, and a wide array of beauty and personal care items. Shoppers can also discover a varied selection of food and beverages, from freshly baked goods and specialty foods to cosmetics, skincare, pharmaceutical products, and health supplements. Select stores additionally feature amusement rides for entertainment. Beyond its physical stores, the company operates AEONCITY, an online shopping platform. AEON Stores maintains a significant retail presence across Hong Kong, with 10 GMS, 2 standalone supermarkets, 49 Living PLAZA outlets, 17 Daiso Japan stores, 1 Bento Express, and 3 Mono Mono stores. Its operations also span Guangdong Province in the People's Republic of China, where it manages 24 GMS, 13 independent supermarkets, and 1 specialty center. Established in 1985, AEON Stores (Hong Kong) Co., Limited is headquartered in Tsuen Wan, Hong Kong, and functions as a subsidiary of AEON Co., Ltd.