Warby Parker Inc. (WRBY)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 394 | 541 | 598 | 670 | 771 | 872 | 912 | 971 |
| Operating profit | $m | -5 | 2 | ||||||
| Net profit | $m | -56 | -144 | -110 | -63 | -20 | 2 | 8 | 53 |
| EPS reported | $ | 0.01 | 0.07 | ||||||
| Operating cashflow per share | $ | 0.90 | 0.77 | ||||||
| Capex per share | $ | 0.55 | 0.59 | ||||||
| FCF per share | $ | 0.36 | 0.18 | ||||||
| Free cash flow | $m | 44 | 22 | ||||||
| Net debt | $m | -85 | -293 | ||||||
| Book value equity | $m | 368 | 392 | ||||||
| Book value per share | $ | 2.94 | 3.12 | ||||||
| Number of shares | m | 125.1 | 125.75 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | 402.26 | ||||||
| P/B LTM | x | 7.27 | 6.82 | ||||||
| P/S LTM | x | 3.07 | 2.93 | ||||||
| P/FCF LTM | x | 61.11 | 122.92 | ||||||
| EV/EBITDA LTM | x | 49.13 | 33.07 | ||||||
| EV/Sales LTM | x | 3.00 | 3.48 | ||||||
| Earnings Yield LTM | % | +0.06% | +0.25% | ||||||
| FCF Yield | % | +1.64% | +0.81% | ||||||
| Quality | |||||||||
| ROE | % | +0.45% | +2.06% | ||||||
| ROIC | % | -0.48% | +0.19% | ||||||
| Operating margin | % | -0.61% | +0.17% | ||||||
| Gross margin | % | +53.97% | +54.68% | ||||||
| FCF/Sales | % | +5.02% | +2.39% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +13.04% | +18.19% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | +26.00% | -37.35% | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.19 | 0.09 | ||||||
| Net Debt/EBITDA | x | -1.00 | -0.53 | ||||||
| EBIT/Net interest | x | 0.00 | 0.00 | ||||||
| Net debt/market cap | % | +7.55% | +7.82% | ||||||
| Net debt/Equity | x | -0.23 | -0.75 | ||||||
| Gross debt/equity | x | 0.63 | 0.64 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Warby Parker Inc. operates as a purveyor of optical products and related services. Their extensive product line includes prescription eyeglasses, sunglasses, and contact lenses, alongside specialized lens options such as light-responsive (photochromic) and blue-light-filtering variants. Customers can also acquire a variety of accessories, including protective cases, lens care kits equipped with anti-fog spray, pouches, and individual anti-fog lens sprays. Beyond product sales, Warby Parker facilitates direct-to-consumer eye examinations and vision assessments. These services are accessible through their physical retail locations, online platform, and dedicated mobile applications. By May 16, 2022, the company had established a network of 160 brick-and-mortar stores across the United States and Canada. Originally incorporated as JAND, Inc. in 2009, the organization officially rebranded to Warby Parker Inc. in June 2021. Its corporate headquarters are situated in New York, New York.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Warby Parker Inc. operates as a purveyor of optical products and related services. Their extensive product line includes prescription eyeglasses, sunglasses, and contact lenses, alongside specialized lens options such as light-responsive (photochromic) and blue-light-filtering variants. Customers can also acquire a variety of accessories, including protective cases, lens care kits equipped with anti-fog spray, pouches, and individual anti-fog lens sprays. Beyond product sales, Warby Parker facilitates direct-to-consumer eye examinations and vision assessments. These services are accessible through their physical retail locations, online platform, and dedicated mobile applications. By May 16, 2022, the company had established a network of 160 brick-and-mortar stores across the United States and Canada. Originally incorporated as JAND, Inc. in 2009, the organization officially rebranded to Warby Parker Inc. in June 2021. Its corporate headquarters are situated in New York, New York.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free