WiMi Hologram Cloud Inc. (WIMI)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | CNY m | 766 | 934 | 682 | 585 | 542 | 411 | 727 | 359 |
| Operating profit | CNY m | -23 | -67 | ||||||
| Net profit | CNY m | -151 | -236 | -358 | -421 | 72 | 301 | 517 | 193 |
| EPS reported | CNY | 15.52 | 42.44 | ||||||
| Operating cashflow per share | CNY | 8.42 | 41.68 | ||||||
| Capex per share | CNY | 4.20 | 12.96 | ||||||
| FCF per share | CNY | 4.22 | 28.72 | ||||||
| Free cash flow | CNY m | 57 | 195 | ||||||
| Net debt | CNY m | -3,141 | -3,139 | ||||||
| Book value equity | CNY m | 2,210 | 2,209 | ||||||
| Book value per share | CNY | 113.8 | 227.5 | ||||||
| Number of shares | m | 19.42 | 9.71 | ||||||
| DPS (TTM paid) | CNY | 0.00 | 0.00 |
Financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 1.07 | 0.06 | ||||||
| P/B LTM | x | 0.10 | 0.10 | ||||||
| P/S LTM | x | 0.55 | 0.31 | ||||||
| P/FCF LTM | x | 3.93 | 1.15 | ||||||
| EV/EBITDA LTM | x | -2.34 | -1.69 | ||||||
| EV/Sales LTM | x | -2.07 | -0.86 | ||||||
| Earnings Yield LTM | % | +93.46% | +1666.7% | ||||||
| FCF Yield | % | +25.46% | +86.65% | ||||||
| Quality | |||||||||
| ROE | % | +13.61% | +28.02% | ||||||
| ROIC | % | -0.78% | -2.27% | ||||||
| Operating margin | % | -5.64% | -9.24% | ||||||
| Gross margin | % | +25.81% | +26.05% | ||||||
| FCF/Sales | % | +13.97% | +26.85% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +963.01% | +2806.8% | ||||||
| Sales Growth YoY | % | -24.21% | +34.24% | ||||||
| Net Income Growth YoY | % | +319.90% | +621.67% | ||||||
| FCF Growth | % | -89.23% | -63.35% | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.24 | 0.82 | ||||||
| Net Debt/EBITDA | x | -2.96 | -2.14 | ||||||
| EBIT/Net interest | x | -1.80 | -5.08 | ||||||
| Net debt/market cap | % | +1.06% | +53.14% | ||||||
| Net debt/Equity | x | -1.42 | -1.42 | ||||||
| Gross debt/equity | x | 0.11 | 0.11 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
WiMi Hologram Cloud Inc., established in 2015 and headquartered in Beijing, China, is a technology company specializing in augmented reality (AR) holographic products and services for the Chinese market. The company's operations are divided into three core segments: AR Advertising Services, AR Entertainment, and Semiconductor-Related Products and Services. Within its AR advertising division, WiMi delivers holographic advertising solutions. This includes specialized software that allows users to seamlessly integrate realistic or animated three-dimensional objects into video content. Furthermore, their online holographic AR advertising platform facilitates the embedding of AR commercials directly into films and television programs. For the entertainment sector, WiMi provides a range of holographic AR products. These offerings primarily comprise payment processing middleware, a dedicated game distribution platform, and advanced holographic mixed reality software. Beyond its AR focus, WiMi also plays a role in the semiconductor industry. The company offers central processing algorithm services and supplies computer chip products to various enterprise clients. It also develops and markets comprehensive solutions that integrate both software and hardware for central processing algorithms. Notably, WiMi's cutting-edge holographic AR technologies find broader application in areas such as software development, digital content creation, cloud computing, and big data analytics.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
WiMi Hologram Cloud Inc., established in 2015 and headquartered in Beijing, China, is a technology company specializing in augmented reality (AR) holographic products and services for the Chinese market. The company's operations are divided into three core segments: AR Advertising Services, AR Entertainment, and Semiconductor-Related Products and Services. Within its AR advertising division, WiMi delivers holographic advertising solutions. This includes specialized software that allows users to seamlessly integrate realistic or animated three-dimensional objects into video content. Furthermore, their online holographic AR advertising platform facilitates the embedding of AR commercials directly into films and television programs. For the entertainment sector, WiMi provides a range of holographic AR products. These offerings primarily comprise payment processing middleware, a dedicated game distribution platform, and advanced holographic mixed reality software. Beyond its AR focus, WiMi also plays a role in the semiconductor industry. The company offers central processing algorithm services and supplies computer chip products to various enterprise clients. It also develops and markets comprehensive solutions that integrate both software and hardware for central processing algorithms. Notably, WiMi's cutting-edge holographic AR technologies find broader application in areas such as software development, digital content creation, cloud computing, and big data analytics.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free