Wilhelmina International, Inc. (WHLM)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 42 | 57 | 18 | 17 | 18 | - | 18 | - |
| Operating profit | $m | 1 | 0 | ||||||
| Net profit | $m | -5 | 5 | 4 | 0 | 1 | - | 1 | - |
| EPS reported | $ | 0.12 | 0.11 | ||||||
| Operating cashflow per share | $ | 0.50 | -0.42 | ||||||
| Capex per share | $ | 0.01 | 0.00 | ||||||
| FCF per share | $ | 0.49 | -0.42 | ||||||
| Free cash flow | $m | 3 | 1 | ||||||
| Net debt | $m | -15 | -13 | ||||||
| Book value equity | $m | 25 | 25 | ||||||
| Book value per share | $ | 4.94 | 5.08 | ||||||
| Number of shares | m | 5.16 | 4.92 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 29.58 | 4.67 | ||||||
| P/B LTM | x | 0.72 | 0.10 | ||||||
| P/S LTM | x | 1.04 | 0.27 | ||||||
| P/FCF LTM | x | 7.22 | -1.18 | ||||||
| EV/EBITDA LTM | x | 10.68 | -1.89 | ||||||
| EV/Sales LTM | x | 0.74 | -0.12 | ||||||
| Earnings Yield LTM | % | +3.38% | +21.41% | ||||||
| FCF Yield | % | +13.85% | +52.81% | ||||||
| Quality | |||||||||
| ROE | % | +2.41% | +1.08% | ||||||
| ROIC | % | +1.39% | +0.59% | ||||||
| Operating margin | % | +3.98% | +2.77% | ||||||
| Gross margin | % | +100.00% | +64.76% | ||||||
| FCF/Sales | % | +14.40% | -22.61% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +42.86% | -8.33% | ||||||
| Sales Growth YoY | % | +2.31% | +2.37% | ||||||
| Net Income Growth YoY | % | +41.80% | -11.40% | ||||||
| FCF Growth | % | +369.44% | -48.76% | ||||||
| Operating Profit Growth | % | -3.85% | -30.86% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.80 | 0.41 | ||||||
| Net Debt/EBITDA | x | -4.39 | -6.24 | ||||||
| EBIT/Net interest | x | 63.64 | 3.14 | ||||||
| Net debt/market cap | % | 0.00% | 0.00% | ||||||
| Net debt/Equity | x | -0.61 | -0.51 | ||||||
| Gross debt/equity | x | 0.13 | 0.13 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
At its core, Wilhelmina International, Inc. operates as a fashion model management enterprise. The company excels in representing and managing a wide spectrum of talent, including models, entertainers, and athletes, offering their services to diverse clients. These clients encompass advertising agencies, fashion designers, consumer brands, retailers, department stores, as well as print, digital, and catalog media companies, for whom Wilhelmina specifically provides fashion modeling talent and social media influencer expertise. Beyond talent representation, Wilhelmina diversifies its operations through licensing its brand name to other modeling agencies, earning royalties from television syndication and production deals, engaging in celebrity management, and organizing model search competitions. With key offices established in Los Angeles, Miami, and London, Wilhelmina also extends its influence through a broad network of licensed partners both domestically and abroad. Founded in 1967, the company maintains its headquarters in Dallas, Texas.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Wilhelmina International, Inc. (WHLM)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
At its core, Wilhelmina International, Inc. operates as a fashion model management enterprise. The company excels in representing and managing a wide spectrum of talent, including models, entertainers, and athletes, offering their services to diverse clients. These clients encompass advertising agencies, fashion designers, consumer brands, retailers, department stores, as well as print, digital, and catalog media companies, for whom Wilhelmina specifically provides fashion modeling talent and social media influencer expertise. Beyond talent representation, Wilhelmina diversifies its operations through licensing its brand name to other modeling agencies, earning royalties from television syndication and production deals, engaging in celebrity management, and organizing model search competitions. With key offices established in Los Angeles, Miami, and London, Wilhelmina also extends its influence through a broad network of licensed partners both domestically and abroad. Founded in 1967, the company maintains its headquarters in Dallas, Texas.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free