WHA Corporation Public Company Limited (WHA-R.BK)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | THB bn | 7 | 10 | 14 | 15 | 11 | 15 | 13 | 15 |
| Operating profit | THB bn | 5 | 3 | ||||||
| Net profit | THB bn | 3 | 3 | 4 | 4 | 4 | 5 | 4 | 5 |
| EPS reported | THB | 0.34 | 0.40 | ||||||
| Operating cashflow per share | THB | 0.09 | 0.12 | ||||||
| Capex per share | THB | 0.14 | 0.31 | ||||||
| FCF per share | THB | -0.05 | -0.19 | ||||||
| Free cash flow | THB bn | -1 | -0 | ||||||
| Net debt | THB bn | 46 | 49 | ||||||
| Book value equity | THB bn | 37 | 37 | ||||||
| Book value per share | THB | 2.47 | 2.50 | ||||||
| Number of shares | m | 14,946.84 | 14,946.83 | ||||||
| DPS (TTM paid) | THB | 0.21 | 0.21 |
Financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 9.65 | 11.26 | ||||||
| P/B LTM | x | 1.33 | 1.31 | ||||||
| P/S LTM | x | 3.21 | 3.80 | ||||||
| P/FCF LTM | x | -63.81 | -217.41 | ||||||
| EV/EBITDA LTM | x | 16.04 | 18.69 | ||||||
| EV/Sales LTM | x | 6.27 | 9.24 | ||||||
| Earnings Yield LTM | % | +10.36% | +8.88% | ||||||
| FCF Yield | % | -1.57% | -0.46% | ||||||
| Quality | |||||||||
| ROE | % | +13.91% | +12.47% | ||||||
| ROIC | % | +4.58% | +3.50% | ||||||
| Operating margin | % | +32.33% | +28.18% | ||||||
| Gross margin | % | +48.68% | +45.54% | ||||||
| FCF/Sales | % | -5.03% | -9.62% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +17.24% | +37.93% | ||||||
| Sales Growth YoY | % | +34.67% | +13.77% | ||||||
| Net Income Growth YoY | % | +17.79% | -2.58% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | +18.91% | -19.03% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +5.81% | +3.90% | ||||||
| Dividend Growth | % | +10.55% | +10.55% | ||||||
| Payout Ratio | % | +56.06% | +51.80% | ||||||
| FCF/Debt | x | -0.02 | -0.00 | ||||||
| Net Debt/EBITDA | x | 7.82 | 7.53 | ||||||
| EBIT/Net interest | x | 3.69 | 2.95 | ||||||
| Net debt/market cap | % | +1.02% | +60.91% | ||||||
| Net debt/Equity | x | 1.25 | 1.31 | ||||||
| Gross debt/equity | x | 1.36 | 1.41 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
WHA Corporation Public Company Limited, alongside its subsidiaries, is actively engaged in the development, rental, and sale of diverse real estate assets, including land, structures, industrial facilities, and storage units, both within Thailand and across international markets. The company also specializes in establishing and managing properties within industrial estates and designated zones. Its service portfolio extends to digital solutions, encompassing data center operations, internet connectivity, various IT services, fiber optic network provision, and managed IT services. Furthermore, WHA offers essential utilities like raw and industrial water supply, along with wastewater treatment. Beyond these, the company delivers a broad spectrum of other services, such as consulting, general and service management, real estate investment, marina operations, design and construction oversight, pipe pack leasing, renewable energy investment and development, and comprehensive water resource development and management. Founded in 2003, the corporation maintains its headquarters in Samut Prakan, Thailand.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
WHA Corporation Public Company Limited (WHA-R.BK)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
WHA Corporation Public Company Limited, alongside its subsidiaries, is actively engaged in the development, rental, and sale of diverse real estate assets, including land, structures, industrial facilities, and storage units, both within Thailand and across international markets. The company also specializes in establishing and managing properties within industrial estates and designated zones. Its service portfolio extends to digital solutions, encompassing data center operations, internet connectivity, various IT services, fiber optic network provision, and managed IT services. Furthermore, WHA offers essential utilities like raw and industrial water supply, along with wastewater treatment. Beyond these, the company delivers a broad spectrum of other services, such as consulting, general and service management, real estate investment, marina operations, design and construction oversight, pipe pack leasing, renewable energy investment and development, and comprehensive water resource development and management. Founded in 2003, the corporation maintains its headquarters in Samut Prakan, Thailand.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free