Walker & Dunlop, Inc. (WD)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 1,084 | 1,259 | 1,259 | 1,054 | 1,132 | 1,234 | 1,263 | 1,320 |
| Operating profit | $m | 213 | 154 | ||||||
| Net profit | $m | 246 | 266 | 214 | 107 | 108 | 57 | 40 | 153 |
| EPS reported | $ | 1.64 | 1.12 | ||||||
| Operating cashflow per share | $ | -19.92 | -37.97 | ||||||
| Capex per share | $ | 0.47 | 0.42 | ||||||
| FCF per share | $ | -20.39 | -38.39 | ||||||
| Free cash flow | $m | -680 | -1,277 | ||||||
| Net debt | $m | 1,950 | 2,044 | ||||||
| Book value equity | $m | 1,735 | 1,707 | ||||||
| Book value per share | $ | 52.00 | 51.30 | ||||||
| Number of shares | m | 33.37 | 33.28 | ||||||
| DPS (TTM paid) | $ | 2.68 | 2.71 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 36.68 | 33.07 | ||||||
| P/B LTM | x | 1.16 | 1.18 | ||||||
| P/S LTM | x | 1.63 | 1.59 | ||||||
| P/FCF LTM | x | -2.95 | -1.57 | ||||||
| EV/EBITDA LTM | x | 10.35 | 11.56 | ||||||
| EV/Sales LTM | x | 3.21 | 2.80 | ||||||
| Earnings Yield LTM | % | +2.73% | +3.02% | ||||||
| FCF Yield | % | -33.91% | -63.67% | ||||||
| Quality | |||||||||
| ROE | % | +3.29% | +2.33% | ||||||
| ROIC | % | +7.80% | +6.34% | ||||||
| Operating margin | % | +17.26% | +12.21% | ||||||
| Gross margin | % | +61.33% | +63.50% | ||||||
| FCF/Sales | % | -55.10% | -101.09% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -48.59% | -64.89% | ||||||
| Sales Growth YoY | % | +8.99% | +11.55% | ||||||
| Net Income Growth YoY | % | -47.23% | -62.66% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | +62.03% | +17.32% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +4.58% | +6.23% | ||||||
| Dividend Growth | % | +3.08% | +4.23% | ||||||
| Payout Ratio | % | +167.75% | +312.32% | ||||||
| FCF/Debt | x | -0.30 | -0.58 | ||||||
| Net Debt/EBITDA | x | 5.10 | 5.98 | ||||||
| EBIT/Net interest | x | 38.81 | 3.30 | ||||||
| Net debt/market cap | % | +1.12% | +1.48% | ||||||
| Net debt/Equity | x | 1.12 | 1.20 | ||||||
| Gross debt/equity | x | 1.30 | 1.29 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Walker & Dunlop, Inc., operating through its subsidiaries, offers a comprehensive range of financial products and services tailored for real estate owners and developers throughout the United States. The company specializes in financing for multifamily and various other commercial real estate ventures. Their core offerings include a diverse portfolio of loan products such as first mortgages, second trust deeds, supplemental financing, construction loans, mezzanine debt, preferred equity, small-balance loans, and bridge/interim financing. They are particularly active in multifamily finance, supporting properties like manufactured housing communities, student housing, affordable housing, and senior housing, often leveraging Fannie Mae's DUS program. Additionally, they provide both construction and permanent loans for multifamily, affordable, senior living, and healthcare facilities. Beyond direct lending, Walker & Dunlop acts as a crucial conduit, connecting commercial real estate owners with a wide array of institutional capital providers. These sources include life insurance companies, investment banks, commercial banks, pension funds, CMBS conduits, and other institutional investors. In this intermediary role, the firm offers expertise in capital structure advisory, crafts bespoke financing packages, facilitates negotiations between parties, coordinates due diligence, and guides transactions through to completion. Further expanding its service array, the company also provides property sales brokerage, robust underwriting and risk management solutions, and comprehensive loan servicing and asset management. Established in 1937, Walker & Dunlop, Inc. is headquartered in Bethesda, Maryland.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Walker & Dunlop, Inc., operating through its subsidiaries, offers a comprehensive range of financial products and services tailored for real estate owners and developers throughout the United States. The company specializes in financing for multifamily and various other commercial real estate ventures. Their core offerings include a diverse portfolio of loan products such as first mortgages, second trust deeds, supplemental financing, construction loans, mezzanine debt, preferred equity, small-balance loans, and bridge/interim financing. They are particularly active in multifamily finance, supporting properties like manufactured housing communities, student housing, affordable housing, and senior housing, often leveraging Fannie Mae's DUS program. Additionally, they provide both construction and permanent loans for multifamily, affordable, senior living, and healthcare facilities. Beyond direct lending, Walker & Dunlop acts as a crucial conduit, connecting commercial real estate owners with a wide array of institutional capital providers. These sources include life insurance companies, investment banks, commercial banks, pension funds, CMBS conduits, and other institutional investors. In this intermediary role, the firm offers expertise in capital structure advisory, crafts bespoke financing packages, facilitates negotiations between parties, coordinates due diligence, and guides transactions through to completion. Further expanding its service array, the company also provides property sales brokerage, robust underwriting and risk management solutions, and comprehensive loan servicing and asset management. Established in 1937, Walker & Dunlop, Inc. is headquartered in Bethesda, Maryland.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free