Verizon Communications Inc. (VZ)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $bn | 128 | 134 | 137 | 134 | 135 | 138 | 139 | 141 |
| Operating profit | $bn | 29 | 29 | ||||||
| Net profit | $bn | 18 | 22 | 21 | 12 | 18 | 17 | 16 | 21 |
| EPS reported | $ | 4.06 | 3.84 | ||||||
| Operating cashflow per share | $ | 8.79 | 9.31 | ||||||
| Capex per share | $ | 4.03 | 4.17 | ||||||
| FCF per share | $ | 4.76 | 5.14 | ||||||
| Free cash flow | $bn | 20 | 21 | ||||||
| Net debt | $bn | 163 | 187 | ||||||
| Book value equity | $bn | 104 | 104 | ||||||
| Book value per share | $ | 24.69 | 24.91 | ||||||
| Number of shares | m | 4,231 | 4,171 | ||||||
| DPS (TTM paid) | $ | 2.72 | 3.50 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 10.03 | 12.26 | ||||||
| P/B LTM | x | 1.65 | 1.66 | ||||||
| P/S LTM | x | 1.25 | 1.24 | ||||||
| P/FCF LTM | x | 8.55 | 8.03 | ||||||
| EV/EBITDA LTM | x | 7.41 | 7.38 | ||||||
| EV/Sales LTM | x | 2.56 | 2.76 | ||||||
| Earnings Yield LTM | % | +9.97% | +8.16% | ||||||
| FCF Yield | % | +11.69% | +12.45% | ||||||
| Quality | |||||||||
| ROE | % | +16.44% | +15.52% | ||||||
| ROIC | % | +6.22% | +5.84% | ||||||
| Operating margin | % | +21.17% | +20.54% | ||||||
| Gross margin | % | +45.64% | +59.09% | ||||||
| FCF/Sales | % | +14.56% | +15.43% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -2.17% | -7.47% | ||||||
| Sales Growth YoY | % | +2.52% | +3.05% | ||||||
| Net Income Growth YoY | % | -1.90% | -7.62% | ||||||
| FCF Growth | % | +6.36% | +13.23% | ||||||
| Operating Profit Growth | % | -4.39% | -6.78% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +6.67% | +5.94% | ||||||
| Dividend Growth | % | +1.87% | +31.06% | ||||||
| Payout Ratio | % | +66.84% | +71.94% | ||||||
| FCF/Debt | x | 0.10 | 0.11 | ||||||
| Net Debt/EBITDA | x | 3.80 | 3.89 | ||||||
| EBIT/Net interest | x | 4.37 | 3.88 | ||||||
| Net debt/market cap | % | +1.06% | +86.52% | ||||||
| Net debt/Equity | x | 1.56 | 1.80 | ||||||
| Gross debt/equity | x | 1.92 | 1.81 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Verizon Communications Inc. operates as a prominent global provider of diverse communication, technology, information, and entertainment solutions, catering to individuals, enterprises, and government entities worldwide through its various divisions. Its Consumer segment focuses on individual customers, supplying a broad spectrum of mobile service options, including both subscription-based (postpaid) and pay-as-you-go (prepaid) plans. This segment also facilitates internet access for portable devices such as laptop computers and tablets, and offers a variety of wireless hardware, ranging from smartphones and traditional mobile handsets to advanced wireless-enabled gadgets like tablets and smartwatches. Additionally, it delivers essential residential fixed connectivity services, which encompass internet, television, and voice communication. Verizon also extends its network capabilities by providing access to mobile virtual network operators. As of December 31, 2021, this segment reported approximately 115 million wireless retail connections, 7 million wireline broadband connections, and 4 million Fios video connections. The company's Business segment is dedicated to providing enterprise-level solutions. It offers comprehensive network connectivity products, including private networking, private cloud integration, virtual and software-defined networking, and high-speed internet access services. This segment further delivers sophisticated internet protocol-based voice and video communication tools, unified communications and collaboration platforms, and specialized customer contact center solutions. Beyond core connectivity, it provides a suite of managed services and data security offerings. Its extensive portfolio also covers domestic and international voice and data services, such as calling, messaging, conferencing, advanced contact center functionalities, and dedicated private line and data access networks. Moreover, the Business segment furnishes customer premises equipment, along with essential installation, maintenance, and on-site support services, and a wide array of Internet of Things (IoT) products and services. By December 31, 2021, this segment had approximately 27 million wireless retail postpaid connections and 477 thousand wireline broadband connections. Verizon Communications Inc. was incorporated in 1983 and holds its corporate headquarters in New York, New York. The company, which was originally known as Bell Atlantic Corporation, officially adopted its current name in June 2000.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Verizon Communications Inc. (VZ)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Verizon Communications Inc. operates as a prominent global provider of diverse communication, technology, information, and entertainment solutions, catering to individuals, enterprises, and government entities worldwide through its various divisions. Its Consumer segment focuses on individual customers, supplying a broad spectrum of mobile service options, including both subscription-based (postpaid) and pay-as-you-go (prepaid) plans. This segment also facilitates internet access for portable devices such as laptop computers and tablets, and offers a variety of wireless hardware, ranging from smartphones and traditional mobile handsets to advanced wireless-enabled gadgets like tablets and smartwatches. Additionally, it delivers essential residential fixed connectivity services, which encompass internet, television, and voice communication. Verizon also extends its network capabilities by providing access to mobile virtual network operators. As of December 31, 2021, this segment reported approximately 115 million wireless retail connections, 7 million wireline broadband connections, and 4 million Fios video connections. The company's Business segment is dedicated to providing enterprise-level solutions. It offers comprehensive network connectivity products, including private networking, private cloud integration, virtual and software-defined networking, and high-speed internet access services. This segment further delivers sophisticated internet protocol-based voice and video communication tools, unified communications and collaboration platforms, and specialized customer contact center solutions. Beyond core connectivity, it provides a suite of managed services and data security offerings. Its extensive portfolio also covers domestic and international voice and data services, such as calling, messaging, conferencing, advanced contact center functionalities, and dedicated private line and data access networks. Moreover, the Business segment furnishes customer premises equipment, along with essential installation, maintenance, and on-site support services, and a wide array of Internet of Things (IoT) products and services. By December 31, 2021, this segment had approximately 27 million wireless retail postpaid connections and 477 thousand wireline broadband connections. Verizon Communications Inc. was incorporated in 1983 and holds its corporate headquarters in New York, New York. The company, which was originally known as Bell Atlantic Corporation, officially adopted its current name in June 2000.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free