Vuzix Corp. (VUZI)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 12 | 13 | 12 | 12 | 6 | 6 | 6 | 7 |
| Operating profit | $m | -32 | -31 | ||||||
| Net profit | $m | -18 | -40 | -41 | -50 | -74 | -32 | -31 | -26 |
| EPS reported | $ | -0.42 | -0.39 | ||||||
| Operating cashflow per share | $ | -0.24 | -0.26 | ||||||
| Capex per share | $ | 0.03 | 0.03 | ||||||
| FCF per share | $ | -0.28 | -0.29 | ||||||
| Free cash flow | $m | -21 | -25 | ||||||
| Net debt | $m | -21 | -17 | ||||||
| Book value equity | $m | 35 | 31 | ||||||
| Book value per share | $ | 0.45 | 0.37 | ||||||
| Number of shares | m | 77.6 | 83.73 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 8.46 | 9.43 | ||||||
| P/S LTM | x | 46.70 | 49.64 | ||||||
| P/FCF LTM | x | -13.73 | -11.78 | ||||||
| EV/EBITDA LTM | x | -9.38 | -9.64 | ||||||
| EV/Sales LTM | x | 43.49 | 33.56 | ||||||
| Earnings Yield LTM | % | -11.00% | -13.94% | ||||||
| FCF Yield | % | -7.28% | -8.49% | ||||||
| Quality | |||||||||
| ROE | % | -93.06% | -87.47% | ||||||
| ROIC | % | -90.73% | -88.43% | ||||||
| Operating margin | % | -5.16% | -5.06% | ||||||
| Gross margin | % | -16.92% | -26.02% | ||||||
| FCF/Sales | % | -340.06% | -389.82% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +9.14% | +2.68% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +0.01% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | -0.07% | -0.20% | ||||||
| FCF/Debt | x | -21.29 | -33.59 | ||||||
| Net Debt/EBITDA | x | 0.69 | 0.69 | ||||||
| EBIT/Net interest | x | 0.00 | 0.00 | ||||||
| Net debt/market cap | % | 0.00% | +0.22% | ||||||
| Net debt/Equity | x | -0.61 | -0.56 | ||||||
| Gross debt/equity | x | 0.03 | 0.02 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Vuzix Corporation designs, manufactures, and markets artificial intelligence (AI)-powered smart glasses, waveguides, and augmented reality (AR) technologies in North America, Europe, the Asia Pacific, and internationally. The company offers smart glasses that include M Series, Vuzix Blade, Vuzix Shield, and Vuzix Ultralite Z100; Mobilium logistics mobility software solution; waveguide optics; and display engines. It provides engineering services and original design manufacturers (ODM)/original equipment manufacturers (OEM) component solutions. The company sells its products through direct sales, value-added resellers, distributors, ODM and OEM partnerships, and online stores, as well as various Vuzix operated web stores in the United States, Europe, and Japan. It serves the enterprise, medical, defense, security, and consumer markets. The company was formerly known as Icuiti Corporation and changed its name to Vuzix Corporation in September 2007. Vuzix Corporation was incorporated in 1997 and is headquartered in West Henrietta, New York.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Vuzix Corporation designs, manufactures, and markets artificial intelligence (AI)-powered smart glasses, waveguides, and augmented reality (AR) technologies in North America, Europe, the Asia Pacific, and internationally. The company offers smart glasses that include M Series, Vuzix Blade, Vuzix Shield, and Vuzix Ultralite Z100; Mobilium logistics mobility software solution; waveguide optics; and display engines. It provides engineering services and original design manufacturers (ODM)/original equipment manufacturers (OEM) component solutions. The company sells its products through direct sales, value-added resellers, distributors, ODM and OEM partnerships, and online stores, as well as various Vuzix operated web stores in the United States, Europe, and Japan. It serves the enterprise, medical, defense, security, and consumer markets. The company was formerly known as Icuiti Corporation and changed its name to Vuzix Corporation in September 2007. Vuzix Corporation was incorporated in 1997 and is headquartered in West Henrietta, New York.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free