Vantage Towers AG (VTWR.HM)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | - | 545 | 1,023 | 1,095 | - | - | 1,095 | - |
| Operating profit | €m | 569 | 569 | ||||||
| Net profit | €m | - | 158 | 357 | 473 | - | - | 473 | - |
| EPS reported | € | 0.94 | 0.94 | ||||||
| Operating cashflow per share | € | 1.58 | 1.58 | ||||||
| Capex per share | € | 0.86 | 0.86 | ||||||
| FCF per share | € | 0.72 | 0.72 | ||||||
| Free cash flow | €m | 362 | 362 | ||||||
| Net debt | €m | 2,022 | 2,022 | ||||||
| Book value equity | €m | 5,543 | 5,543 | ||||||
| Book value per share | € | 10.96 | 10.96 | ||||||
| Number of shares | m | 505.8 | 505.8 | ||||||
| DPS (TTM paid) | € | 0.04 | 2.64 |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 35.85 | - | ||||||
| P/B LTM | x | 3.09 | 2.97 | ||||||
| P/S LTM | x | 15.62 | 15.01 | ||||||
| P/FCF LTM | x | 47.20 | 45.36 | ||||||
| EV/EBITDA LTM | x | 22.10 | 21.40 | ||||||
| EV/Sales LTM | x | 19.30 | 18.69 | ||||||
| Earnings Yield LTM | % | +2.79% | +2.88% | ||||||
| FCF Yield | % | +2.12% | +2.20% | ||||||
| Quality | |||||||||
| ROE | % | +8.53% | +8.68% | ||||||
| ROIC | % | +5.47% | +5.47% | ||||||
| Operating margin | % | +51.91% | +51.91% | ||||||
| Gross margin | % | +95.79% | +95.79% | ||||||
| FCF/Sales | % | +33.09% | +33.09% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +32.39% | - | ||||||
| Sales Growth YoY | % | +7.03% | - | ||||||
| Net Income Growth YoY | % | +32.56% | - | ||||||
| FCF Growth | % | -40.50% | - | ||||||
| Operating Profit Growth | % | +5.93% | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +1.86% | 0.00% | ||||||
| Dividend Growth | % | -93.65% | - | ||||||
| Payout Ratio | % | +67.34% | +67.34% | ||||||
| FCF/Debt | x | 0.09 | 0.09 | ||||||
| Net Debt/EBITDA | x | 4.22 | 4.22 | ||||||
| EBIT/Net interest | x | 6.44 | 6.44 | ||||||
| Net debt/market cap | % | +12.86% | +13.38% | ||||||
| Net debt/Equity | x | 0.36 | 0.36 | ||||||
| Gross debt/equity | x | 0.76 | 0.76 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Vantage Towers AG, a tower infrastructure company, engages in the acquisition, leasing, construction, maintenance, and management of passive network infrastructure for mobile communications in Germany, Spain, Greece, Europe and internationally. It provides portfolio, including towers, masts, rooftop sites, distributed antenna systems, and small cells. The company also offers colocation, built-to-suit, indoor coverage, small cells, connectivity, and energy services. In addition, it provides various services, such as site operation and maintenance, fiber-to-the-site, energy, and power supply management services. The company serves mobile network operators, federal agencies, and customers from utilities and technology sectors. Vantage Towers AG was founded in 2019 and is headquartered in Düsseldorf, Germany. Vantage Towers AG is a subsidiary of Oak Holdings GmbH.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Vantage Towers AG, a tower infrastructure company, engages in the acquisition, leasing, construction, maintenance, and management of passive network infrastructure for mobile communications in Germany, Spain, Greece, Europe and internationally. It provides portfolio, including towers, masts, rooftop sites, distributed antenna systems, and small cells. The company also offers colocation, built-to-suit, indoor coverage, small cells, connectivity, and energy services. In addition, it provides various services, such as site operation and maintenance, fiber-to-the-site, energy, and power supply management services. The company serves mobile network operators, federal agencies, and customers from utilities and technology sectors. Vantage Towers AG was founded in 2019 and is headquartered in Düsseldorf, Germany. Vantage Towers AG is a subsidiary of Oak Holdings GmbH.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free