Bristow Group Inc. (VTOL)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 1,139 | 1,185 | 1,198 | 1,297 | 1,415 | 1,491 | 1,564 | 1,677 |
| Operating profit | $m | 144 | 149 | ||||||
| Net profit | $m | -56 | -16 | 9 | -7 | 95 | 129 | 104 | 102 |
| EPS reported | $ | 4.32 | 3.47 | ||||||
| Operating cashflow per share | $ | 6.81 | 4.48 | ||||||
| Capex per share | $ | 4.88 | 5.64 | ||||||
| FCF per share | $ | 1.93 | -1.16 | ||||||
| Free cash flow | $m | 56 | -34 | ||||||
| Net debt | $m | 455 | 431 | ||||||
| Book value equity | $m | 1,060 | 1,089 | ||||||
| Book value per share | $ | 35.37 | 36.30 | ||||||
| Number of shares | m | 29.96 | 30.01 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.38 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 8.48 | 12.28 | ||||||
| P/B LTM | x | 1.01 | 0.98 | ||||||
| P/S LTM | x | 0.71 | 0.68 | ||||||
| P/FCF LTM | x | 18.97 | -30.91 | ||||||
| EV/EBITDA LTM | x | 6.44 | 6.69 | ||||||
| EV/Sales LTM | x | 1.13 | 1.29 | ||||||
| Earnings Yield LTM | % | +11.79% | +8.14% | ||||||
| FCF Yield | % | +5.27% | -3.23% | ||||||
| Quality | |||||||||
| ROE | % | +12.18% | +9.82% | ||||||
| ROIC | % | +6.00% | +6.93% | ||||||
| Operating margin | % | +9.65% | +9.50% | ||||||
| Gross margin | % | +21.33% | +42.31% | ||||||
| FCF/Sales | % | +3.77% | -2.20% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +34.58% | +8.10% | ||||||
| Sales Growth YoY | % | +5.30% | +10.49% | ||||||
| Net Income Growth YoY | % | +36.16% | +9.95% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | +8.47% | +12.01% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | +0.54% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | +7.11% | ||||||
| FCF/Debt | x | 0.06 | -0.04 | ||||||
| Net Debt/EBITDA | x | 2.37 | 2.60 | ||||||
| EBIT/Net interest | x | 3.60 | 3.20 | ||||||
| Net debt/market cap | % | +70.26% | +54.44% | ||||||
| Net debt/Equity | x | 0.43 | 0.40 | ||||||
| Gross debt/equity | x | 0.86 | 0.89 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Bristow Group Inc. provides vertical flight solutions to offshore energy companies and government agencies in the United Kingdom, Norway, the United States, Nigeria, and internationally. It operates through three segments: Offshore Energy Services, Government Services, and Other Services. The company offers various aviation services comprising personnel transportation, search and rescue (SAR), medevac, fixed wing transportation, unmanned systems, and ad-hoc helicopter services. It also operates specialized helicopters, as well as provides trained personnel. In addition, the company is involved in dry leasing of aircraft to third-party operators; and sales of parts. Further, it provides equipment or additional services, such as logistical and maintenance support, training services, and flight and maintenance crews; and regular passenger transport and charter services. Bristow Group Inc. was founded in 1948 and is based in Houston, Texas.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Bristow Group Inc. provides vertical flight solutions to offshore energy companies and government agencies in the United Kingdom, Norway, the United States, Nigeria, and internationally. It operates through three segments: Offshore Energy Services, Government Services, and Other Services. The company offers various aviation services comprising personnel transportation, search and rescue (SAR), medevac, fixed wing transportation, unmanned systems, and ad-hoc helicopter services. It also operates specialized helicopters, as well as provides trained personnel. In addition, the company is involved in dry leasing of aircraft to third-party operators; and sales of parts. Further, it provides equipment or additional services, such as logistical and maintenance support, training services, and flight and maintenance crews; and regular passenger transport and charter services. Bristow Group Inc. was founded in 1948 and is based in Houston, Texas.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free