Full history for every metric is available with a Kvantra account
Vantage Drilling International (VTDRF)
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 127 | 158 | 279 | 280 | 239 | 138 | 145 |
| Operating profit | $m | -54 | -43 | |||||
| Net profit | $m | -277 | -110 | -3 | -15 | 28 | 40 | 60 |
| EPS reported | $ | 2.99 | 4.40 | |||||
| Operating cashflow per share | $ | -2.57 | -4.13 | |||||
| Capex per share | $ | 1.11 | 0.81 | |||||
| FCF per share | $ | -3.68 | -4.94 | |||||
| Free cash flow | $m | -49 | -67 | |||||
| Net debt | $m | -96 | -65 | |||||
| Book value equity | $m | 253 | 253 | |||||
| Book value per share | $ | 18.73 | 18.67 | |||||
| Number of shares | m | 13.51 | 13.57 | |||||
| DPS (TTM paid) | $ | 5.00 | 5.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | 4.01 | 4.20 | |||||
| P/B LTM | x | 0.64 | 0.97 | |||||
| P/S LTM | x | 1.16 | 1.68 | |||||
| P/FCF LTM | x | -3.26 | -3.66 | |||||
| EV/EBITDA LTM | x | -2.61 | 2.26 | |||||
| EV/Sales LTM | x | 0.47 | 1.24 | |||||
| Earnings Yield LTM | % | 24.94% | 23.81% | |||||
| FCF Yield | % | -30.67% | -27.34% | |||||
| Quality | ||||||||
| ROE | % | 15.95% | 22.42% | |||||
| ROIC | % | -16.83% | -16.14% | |||||
| Operating margin | % | -38.84% | -29.57% | |||||
| Gross margin | % | -20.37% | -13.81% | |||||
| FCF/Sales | % | -35.72% | -46.07% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | +43.06% | +400.00% | |||||
| Sales Growth YoY | % | -42.22% | -13.95% | |||||
| Net Income Growth YoY | % | +45.03% | +404.44% | |||||
| FCF Growth | % | - | - | |||||
| Operating Profit Growth | % | - | - | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 42.29% | 27.03% | |||||
| Dividend Growth | % | - | - | |||||
| Payout Ratio | % | 168.59% | 114.38% | |||||
| FCF/Debt | x | -363.10 | -440.63 | |||||
| Net Debt/EBITDA | x | 3.90 | -0.81 | |||||
| EBIT/Net interest | x | -10.82 | -12.79 | |||||
| Net debt/market cap | % | -59.87% | -26.42% | |||||
| Net debt/Equity | x | -0.38 | -0.26 | |||||
| Gross debt/equity | x | 0.00 | 0.00 | |||||
Company overview
Vantage Drilling International, founded in 2007 and headquartered in Houston, Texas, is a company that specializes in offering offshore contract drilling services. It provides these solutions to both national and independent entities within the oil and natural gas industry, with operations spanning a wide international footprint including the Cayman Islands, India, Qatar, Indonesia, Lebanon, Congo, Egypt, South Africa, Montenegro, and the Mediterranean region. Beyond its primary drilling activities, Vantage also delivers several related support services. These encompass overseeing the construction of new drilling rigs, managing the preservation of inactive (stacked) rigs, and furnishing operational and marketing assistance for rigs currently in service. The company supplies clients with contract drilling units, specialized equipment, and trained personnel, typically charging a daily rate for their efforts in drilling oil and gas wells. Historically, Vantage Drilling International maintained a fleet that included two ultra-deepwater drillships.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Vantage Drilling International (VTDRF)
Vantage Drilling International, founded in 2007 and headquartered in Houston, Texas, is a company that specializes in offering offshore contract drilling services. It provides these solutions to both national and independent entities within the oil and natural gas industry, with operations spanning a wide international footprint including the Cayman Islands, India, Qatar, Indonesia, Lebanon, Congo, Egypt, South Africa, Montenegro, and the Mediterranean region. Beyond its primary drilling activities, Vantage also delivers several related support services. These encompass overseeing the construction of new drilling rigs, managing the preservation of inactive (stacked) rigs, and furnishing operational and marketing assistance for rigs currently in service. The company supplies clients with contract drilling units, specialized equipment, and trained personnel, typically charging a daily rate for their efforts in drilling oil and gas wells. Historically, Vantage Drilling International maintained a fleet that included two ultra-deepwater drillships.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free