VisionSys AI Inc. (VSA)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in CNYTTM unavailable| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | CNY m | 1,898 | 1,236 | 1,400 | 1,375 | 1,171 | 1 | - | - |
| Operating profit | CNY m | -40 | - | ||||||
| Net profit | CNY m | -767 | -475 | 84 | 9 | -587 | 1,719 | - | - |
| EPS reported | CNY | 554,232 | - | ||||||
| Operating cashflow per share | CNY | -242.6 | - | ||||||
| Capex per share | CNY | 98.36 | - | ||||||
| FCF per share | CNY | -341.0 | - | ||||||
| Free cash flow | CNY m | -264 | - | ||||||
| Net debt | CNY m | -53 | - | ||||||
| Book value equity | CNY m | 103 | - | ||||||
| Book value per share | CNY | 132.5 | - | ||||||
| Number of shares | m | 0.78 | - | ||||||
| DPS (TTM paid) | CNY | 0.00 | - |
Financial summary
Financials in CNYTTM unavailable| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 1.28 | - | ||||||
| P/S LTM | x | 126.80 | - | ||||||
| P/FCF LTM | x | -0.50 | - | ||||||
| EV/EBITDA LTM | x | -2.16 | - | ||||||
| EV/Sales LTM | x | 75.36 | - | ||||||
| Earnings Yield LTM | % | +13.05% | - | ||||||
| FCF Yield | % | -200.66% | - | ||||||
| Quality | |||||||||
| ROE | % | +1673.0% | - | ||||||
| ROIC | % | -38.91% | - | ||||||
| Operating margin | % | -38.48% | - | ||||||
| Gross margin | % | +22.04% | - | ||||||
| FCF/Sales | % | -25444.3% | - | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | -99.91% | - | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | - | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | - | ||||||
| FCF/Debt | x | - | - | ||||||
| Net Debt/EBITDA | x | 1.48 | - | ||||||
| EBIT/Net interest | x | 0.00 | - | ||||||
| Net debt/market cap | % | 0.00% | - | ||||||
| Net debt/Equity | x | -0.52 | - | ||||||
| Gross debt/equity | x | 0.00 | - | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
VisionSys AI, Inc. operates as a holding company whose core business involves delivering supplementary educational services in Science, Technology, Engineering, and Mathematics (STEM), with a particular emphasis on Information Technology (IT). The firm employs a dedicated learning platform that offers a variety of instructional methods, including real-time virtual teaching, conventional in-person classroom sessions, and adaptable online modules. Shao Yun Han founded the company in September 2002, and its corporate headquarters are situated in Beijing, China.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
VisionSys AI, Inc. operates as a holding company whose core business involves delivering supplementary educational services in Science, Technology, Engineering, and Mathematics (STEM), with a particular emphasis on Information Technology (IT). The firm employs a dedicated learning platform that offers a variety of instructional methods, including real-time virtual teaching, conventional in-person classroom sessions, and adaptable online modules. Shao Yun Han founded the company in September 2002, and its corporate headquarters are situated in Beijing, China.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free