VerifyMe, Inc. (VRME)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 0 | 1 | 20 | 25 | 24 | 16 | 11 | 13 |
| Operating profit | $m | -1 | -3 | ||||||
| Net profit | $m | -6 | 4 | -14 | -3 | -4 | -5 | -5 | 0 |
| EPS reported | $ | -0.39 | -0.40 | ||||||
| Operating cashflow per share | $ | 0.05 | 0.02 | ||||||
| Capex per share | $ | 0.06 | 0.03 | ||||||
| FCF per share | $ | -0.01 | -0.01 | ||||||
| Free cash flow | $m | -0 | -1 | ||||||
| Net debt | $m | -4 | -4 | ||||||
| Book value equity | $m | 11 | 10 | ||||||
| Book value per share | $ | 0.87 | 0.75 | ||||||
| Number of shares | m | 12.62 | 13.36 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.15 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 0.69 | 0.76 | ||||||
| P/S LTM | x | 0.46 | 0.68 | ||||||
| P/FCF LTM | x | -58.32 | -6.25 | ||||||
| EV/EBITDA LTM | x | -1.01 | -0.84 | ||||||
| EV/Sales LTM | x | 0.24 | 0.46 | ||||||
| Earnings Yield LTM | % | -64.69% | -54.41% | ||||||
| FCF Yield | % | -1.71% | -16.01% | ||||||
| Quality | |||||||||
| ROE | % | -44.62% | -42.75% | ||||||
| ROIC | % | -10.39% | -20.53% | ||||||
| Operating margin | % | -7.44% | -16.65% | ||||||
| Gross margin | % | +38.55% | +41.26% | ||||||
| FCF/Sales | % | -0.79% | -1.14% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | -32.26% | -54.13% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | -0.17 | -1.62 | ||||||
| Net Debt/EBITDA | x | 15.27 | 0.67 | ||||||
| EBIT/Net interest | x | 0.00 | -34.09 | ||||||
| Net debt/market cap | % | +9.89% | +8.29% | ||||||
| Net debt/Equity | x | -0.33 | -0.44 | ||||||
| Gross debt/equity | x | 0.07 | 0.08 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
VerifyMe, Inc. functions as a technology firm dedicated to forging connections between brands and consumers across the United States. The company offers a suite of distinct services, notably VerifyMe Engage, which empowers brand owners to collect crucial business intelligence and initiate customer engagement via an initial authentication check. Another primary offering is VerifyMe Authenticate, a comprehensive collection of patented tools. These include VerifyInk, an invisible ink; VerifyAuthenticator, a device that pairs with smartphones and the VerifyMe app to decode VerifyInk; VerifyLabel, which are specialized tamper-proof labels; and VerifyChecker, a handheld unit calibrated to identify the unique frequency of VerifyInk. Beyond these, VerifyMe supplies VerifyMe Track & Trace, an advanced solution for supply chain serialization and monitoring. This system employs visible dynamic codes, such as VerifyCode, linked to a cloud-based authentication and tracking platform. The company also confronts online counterfeiting through VerifyMe Online, providing technologies and services to tackle fake websites, unauthorized domains, fraudulent e-commerce platforms, and counterfeit product promotions on social media. VerifyMe, Inc. maintains a significant strategic alliance with INX International Ink Company. Established in 1999, the company, originally known as LaserLock Technologies, Inc., officially changed its name to VerifyMe, Inc. in July 2015 and is based in Rochester, New York.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
VerifyMe, Inc. functions as a technology firm dedicated to forging connections between brands and consumers across the United States. The company offers a suite of distinct services, notably VerifyMe Engage, which empowers brand owners to collect crucial business intelligence and initiate customer engagement via an initial authentication check. Another primary offering is VerifyMe Authenticate, a comprehensive collection of patented tools. These include VerifyInk, an invisible ink; VerifyAuthenticator, a device that pairs with smartphones and the VerifyMe app to decode VerifyInk; VerifyLabel, which are specialized tamper-proof labels; and VerifyChecker, a handheld unit calibrated to identify the unique frequency of VerifyInk. Beyond these, VerifyMe supplies VerifyMe Track & Trace, an advanced solution for supply chain serialization and monitoring. This system employs visible dynamic codes, such as VerifyCode, linked to a cloud-based authentication and tracking platform. The company also confronts online counterfeiting through VerifyMe Online, providing technologies and services to tackle fake websites, unauthorized domains, fraudulent e-commerce platforms, and counterfeit product promotions on social media. VerifyMe, Inc. maintains a significant strategic alliance with INX International Ink Company. Established in 1999, the company, originally known as LaserLock Technologies, Inc., officially changed its name to VerifyMe, Inc. in July 2015 and is based in Rochester, New York.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free