Voyager Technologies, Inc. (VOYG)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | - | - | - | 136 | 144 | 166 | 174 | 287 |
| Operating profit | $m | -103 | -150 | ||||||
| Net profit | $m | - | - | - | -25 | -62 | -105 | -137 | -186 |
| EPS reported | $ | -1.99 | -2.34 | ||||||
| Operating cashflow per share | $ | -1.04 | -1.95 | ||||||
| Capex per share | $ | 2.48 | 2.96 | ||||||
| FCF per share | $ | -3.52 | -4.91 | ||||||
| Free cash flow | $m | -206 | -288 | ||||||
| Net debt | $m | -44 | 75 | ||||||
| Book value equity | $m | - | 326 | ||||||
| Book value per share | $ | 7.36 | 5.57 | ||||||
| Number of shares | m | 58.38 | 58.52 | ||||||
| DPS (TTM paid) | $ | 0.47 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 3.98 | 4.68 | ||||||
| P/S LTM | x | 9.17 | 8.76 | ||||||
| P/FCF LTM | x | -7.42 | -5.31 | ||||||
| EV/EBITDA LTM | x | -16.76 | -12.96 | ||||||
| EV/Sales LTM | x | 9.02 | 15.42 | ||||||
| Earnings Yield LTM | % | -6.87% | -5.52% | ||||||
| FCF Yield | % | -13.47% | -18.84% | ||||||
| Quality | |||||||||
| ROE | % | -27.32% | -33.05% | ||||||
| ROIC | % | -11.12% | -16.88% | ||||||
| Operating margin | % | -61.94% | -86.11% | ||||||
| Gross margin | % | +12.82% | +6.52% | ||||||
| FCF/Sales | % | -123.55% | -165.03% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +15.42% | +20.84% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +1.81% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | -23.75% | 0.00% | ||||||
| FCF/Debt | x | -0.44 | -0.59 | ||||||
| Net Debt/EBITDA | x | 0.27 | -1.02 | ||||||
| EBIT/Net interest | x | -15.11 | -26.85 | ||||||
| Net debt/market cap | % | +29.34% | +19.12% | ||||||
| Net debt/Equity | x | - | 0.23 | ||||||
| Gross debt/equity | x | - | 1.51 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Voyager Technologies, Inc. operates as a defense technology and space solutions company in the United States, Europe, the Middle East, and internationally. It operates through three segments: Defense & National Security, Space Solutions, and Starlab Space Stations. The Defense & National Security segment provides defense systems, including solid propulsion subsystems; signal intelligence systems; space-qualified radiation-hardened laser and radio frequency (RF) communications systems and advanced electro-optical and digital systems comprising transceivers, mission-data transmitters, and command and data handling systems; guidance, navigation, and control systems that include sun sensors, star trackers, and inertial measurement units; artificial intelligence-powered edge computing products; and space maneuver. Its Space Solutions segment offers advanced space technology systems, such as in-space propulsion systems with applications for orbital servicing, manufacturing, and deep space exploration; space infrastructure, including the Bishop Airlock, a module attached to the ISS that enables movement of equipment, supplies, and payloads between the ISS and open space; and space science and mission management services, such as the Space Acceleration Measurement System (SAMS) on the ISS. The Starlab Space Stations segment operates a commercial space station and provides continued permanent human presence in space. It serves defense, national security, and space industries. The company was formerly known as Voyager Space Holdings, Inc. and changed its name to Voyager Technologies, Inc. in February 2025. Voyager Technologies, Inc. was incorporated in 2019 and is headquartered in Denver, Colorado.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Voyager Technologies, Inc. (VOYG)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Voyager Technologies, Inc. operates as a defense technology and space solutions company in the United States, Europe, the Middle East, and internationally. It operates through three segments: Defense & National Security, Space Solutions, and Starlab Space Stations. The Defense & National Security segment provides defense systems, including solid propulsion subsystems; signal intelligence systems; space-qualified radiation-hardened laser and radio frequency (RF) communications systems and advanced electro-optical and digital systems comprising transceivers, mission-data transmitters, and command and data handling systems; guidance, navigation, and control systems that include sun sensors, star trackers, and inertial measurement units; artificial intelligence-powered edge computing products; and space maneuver. Its Space Solutions segment offers advanced space technology systems, such as in-space propulsion systems with applications for orbital servicing, manufacturing, and deep space exploration; space infrastructure, including the Bishop Airlock, a module attached to the ISS that enables movement of equipment, supplies, and payloads between the ISS and open space; and space science and mission management services, such as the Space Acceleration Measurement System (SAMS) on the ISS. The Starlab Space Stations segment operates a commercial space station and provides continued permanent human presence in space. It serves defense, national security, and space industries. The company was formerly known as Voyager Space Holdings, Inc. and changed its name to Voyager Technologies, Inc. in February 2025. Voyager Technologies, Inc. was incorporated in 2019 and is headquartered in Denver, Colorado.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free