Vicor Corporation (VICR)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 297 | 359 | 399 | 405 | 359 | 408 | 474 | 611 |
| Operating profit | $m | 37 | 88 | ||||||
| Net profit | $m | 18 | 57 | 25 | 54 | 6 | 119 | 145 | 161 |
| EPS reported | $ | 2.61 | 3.12 | ||||||
| Operating cashflow per share | $ | 3.12 | 1.84 | ||||||
| Capex per share | $ | 0.45 | 0.72 | ||||||
| FCF per share | $ | 2.67 | 1.12 | ||||||
| Free cash flow | $m | 119 | 51 | ||||||
| Net debt | $m | -396 | -446 | ||||||
| Book value equity | $m | 712 | 834 | ||||||
| Book value per share | $ | 15.84 | 17.49 | ||||||
| Number of shares | m | 44.93 | 47.71 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 41.99 | 90.37 | ||||||
| P/B LTM | x | 6.89 | 5.88 | ||||||
| P/S LTM | x | 12.03 | 10.34 | ||||||
| P/FCF LTM | x | 41.12 | 95.63 | ||||||
| EV/EBITDA LTM | x | 39.12 | 35.37 | ||||||
| EV/Sales LTM | x | 11.07 | 19.54 | ||||||
| Earnings Yield LTM | % | +2.38% | +1.11% | ||||||
| FCF Yield | % | +2.43% | +1.05% | ||||||
| Quality | |||||||||
| ROE | % | +16.66% | +19.83% | ||||||
| ROIC | % | +5.10% | +10.45% | ||||||
| Operating margin | % | +9.03% | +18.64% | ||||||
| Gross margin | % | +52.59% | +56.63% | ||||||
| FCF/Sales | % | +29.24% | +10.82% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +1764.3% | +2128.6% | ||||||
| Sales Growth YoY | % | +13.55% | +32.01% | ||||||
| Net Income Growth YoY | % | +1834.3% | +2270.2% | ||||||
| FCF Growth | % | +337.70% | +88.21% | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 9.33 | 6.74 | ||||||
| Net Debt/EBITDA | x | -3.38 | -3.50 | ||||||
| EBIT/Net interest | x | 0.00 | 0.00 | ||||||
| Net debt/market cap | % | +0.15% | +0.02% | ||||||
| Net debt/Equity | x | -0.56 | -0.53 | ||||||
| Gross debt/equity | x | 0.02 | 0.01 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Vicor Corporation, along with its various subsidiaries, specializes in the conceptualization, manufacturing, and global distribution of modular power components and systems. These offerings are engineered to efficiently convert electrical power for a wide range of applications. The company operates internationally, serving markets across the United States, Europe, the Asia Pacific region, and beyond. Its product portfolio encompasses brick-format DC-DC converters, a selection of complementary components, and devices designed for managing input/output voltage and output power, in addition to vital electrical and mechanical accessories. Vicor also delivers custom-engineered power system solutions tailored to specific client requirements. The company caters to a diverse customer base, including independent manufacturers of electronic devices, original equipment manufacturers (OEMs), and their associated contract manufacturers. These clients are active in critical sectors such as aerospace and aviation, defense electronics, industrial automation and equipment, instrumentation, test equipment, solid-state lighting, telecommunications and networking infrastructure, and the vehicles and transportation industries. Established in 1981, Vicor Corporation is headquartered in Andover, Massachusetts.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Vicor Corporation, along with its various subsidiaries, specializes in the conceptualization, manufacturing, and global distribution of modular power components and systems. These offerings are engineered to efficiently convert electrical power for a wide range of applications. The company operates internationally, serving markets across the United States, Europe, the Asia Pacific region, and beyond. Its product portfolio encompasses brick-format DC-DC converters, a selection of complementary components, and devices designed for managing input/output voltage and output power, in addition to vital electrical and mechanical accessories. Vicor also delivers custom-engineered power system solutions tailored to specific client requirements. The company caters to a diverse customer base, including independent manufacturers of electronic devices, original equipment manufacturers (OEMs), and their associated contract manufacturers. These clients are active in critical sectors such as aerospace and aviation, defense electronics, industrial automation and equipment, instrumentation, test equipment, solid-state lighting, telecommunications and networking infrastructure, and the vehicles and transportation industries. Established in 1981, Vicor Corporation is headquartered in Andover, Massachusetts.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free