Upexi, Inc. (UPXI)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 7 | 24 | 23 | 36 | 26 | 16 | 25 | 28 |
| Operating profit | $m | -12 | 46 | ||||||
| Net profit | $m | -5 | 3 | -2 | -17 | -24 | -14 | - | -196 |
| EPS reported | $ | -1.73 | -3.49 | ||||||
| Operating cashflow per share | $ | -1.06 | -0.33 | ||||||
| Capex per share | $ | 0.05 | 0.00 | ||||||
| FCF per share | $ | -1.11 | -0.33 | ||||||
| Free cash flow | $m | -9 | -21 | ||||||
| Net debt | $m | 23 | 218 | ||||||
| Book value equity | $m | 90 | -54 | ||||||
| Book value per share | $ | 11.38 | -0.85 | ||||||
| Number of shares | m | 7.91 | 63.54 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 0.26 | -0.44 | ||||||
| P/S LTM | x | 1.49 | 0.94 | ||||||
| P/FCF LTM | x | -2.68 | -1.12 | ||||||
| EV/EBITDA LTM | x | -3.99 | -0.22 | ||||||
| EV/Sales LTM | x | 3.06 | 11.44 | ||||||
| Earnings Yield LTM | % | -58.02% | -4.29% | ||||||
| FCF Yield | % | -37.36% | -88.91% | ||||||
| Quality | |||||||||
| ROE | % | -15.19% | -306.96% | ||||||
| ROIC | % | -10.60% | +25.00% | ||||||
| Operating margin | % | -79.06% | +1.83% | ||||||
| Gross margin | % | +68.74% | +86.04% | ||||||
| FCF/Sales | % | -55.72% | -83.12% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | -39.19% | -3.86% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | -0.32 | -0.09 | ||||||
| Net Debt/EBITDA | x | -2.05 | -1.10 | ||||||
| EBIT/Net interest | x | -10.65 | 4.59 | ||||||
| Net debt/market cap | % | +1.10% | +4.05% | ||||||
| Net debt/Equity | x | 0.25 | -4.04 | ||||||
| Gross debt/equity | x | 0.31 | -4.16 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Upexi, Inc. engages in the development, manufacture, and distribution of consumer products. It offers nail grinder and healthy all-natural pet supplements under the LuckyTail brand; energy solutions under the PRAX brand; functional mushrooms under the Cure Mushrooms brand; cannabinoid under the Moonwlkr brand; and gummies and other products under the Gumi Labs brand name. The company sells its products through direct-to-consumer network, wholesale partnerships, and third-party platform. It also focuses on cryptocurrency industry and management of cash assets. The company was formerly known as Grove, Inc. and changed its name to Upexi, Inc. in August 2022. Upexi, Inc. was incorporated in 2018 and is headquartered in Tampa, Florida.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Upexi, Inc. engages in the development, manufacture, and distribution of consumer products. It offers nail grinder and healthy all-natural pet supplements under the LuckyTail brand; energy solutions under the PRAX brand; functional mushrooms under the Cure Mushrooms brand; cannabinoid under the Moonwlkr brand; and gummies and other products under the Gumi Labs brand name. The company sells its products through direct-to-consumer network, wholesale partnerships, and third-party platform. It also focuses on cryptocurrency industry and management of cash assets. The company was formerly known as Grove, Inc. and changed its name to Upexi, Inc. in August 2022. Upexi, Inc. was incorporated in 2018 and is headquartered in Tampa, Florida.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free