PT Bakrie Sumatera Plantations Tbk (UNSP.JK)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in IDR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | IDR bn | 2,507 | 3,971 | 4,189 | 2,405 | 2,328 | 2,557 | 2,696 | - |
| Operating profit | IDR bn | 375 | 303 | ||||||
| Net profit | IDR bn | -954 | 129 | 930 | 63 | 139 | 16 | -265 | - |
| EPS reported | IDR | 6.46 | -105.9 | ||||||
| Operating cashflow per share | IDR | 153.6 | 122.4 | ||||||
| Capex per share | IDR | 139.8 | 138.0 | ||||||
| FCF per share | IDR | 13.82 | -15.51 | ||||||
| Free cash flow | IDR bn | 35 | -53 | ||||||
| Net debt | IDR bn | 4,319 | 4,626 | ||||||
| Book value equity | IDR bn | -5,271 | -5,539 | ||||||
| Book value per share | IDR | -2,108 | -2,215 | ||||||
| Number of shares | m | 2,500.16 | 2,500.16 | ||||||
| DPS (TTM paid) | IDR | 0.00 | 0.00 |
Financial summary
Financials in IDR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 67.49 | 3.45 | ||||||
| P/B LTM | x | -0.21 | -0.20 | ||||||
| P/S LTM | x | 0.43 | 0.40 | ||||||
| P/FCF LTM | x | 31.55 | -20.48 | ||||||
| EV/EBITDA LTM | x | 10.07 | 33.75 | ||||||
| EV/Sales LTM | x | 2.12 | 1.95 | ||||||
| Earnings Yield LTM | % | +1.48% | +28.99% | ||||||
| FCF Yield | % | +3.17% | -4.88% | ||||||
| Quality | |||||||||
| ROE | % | -0.31% | -4.60% | ||||||
| ROIC | % | -27.60% | -1.87% | ||||||
| Operating margin | % | +14.67% | +15.17% | ||||||
| Gross margin | % | +28.52% | +28.90% | ||||||
| FCF/Sales | % | +1.35% | -1.48% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -88.37% | - | ||||||
| Sales Growth YoY | % | +9.85% | +15.80% | ||||||
| Net Income Growth YoY | % | -88.37% | - | ||||||
| FCF Growth | % | -66.18% | - | ||||||
| Operating Profit Growth | % | +113.48% | +72.22% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.01 | -0.01 | ||||||
| Net Debt/EBITDA | x | 8.05 | 11.80 | ||||||
| EBIT/Net interest | x | 5.67 | 11.10 | ||||||
| Net debt/market cap | % | +4.28% | +9.16% | ||||||
| Net debt/Equity | x | -0.82 | -0.84 | ||||||
| Gross debt/equity | x | -0.89 | -0.86 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
PT Bakrie Sumatera Plantations Tbk is an Indonesia-based company engaged in the plantation, processing, and trading of agricultural products, primarily palm oil and rubber. The company's operations include the development and maintenance of plantations, as well as the processing, marketing, and sales of palm oil derivatives and various natural rubber products. It was founded in 1911 and is headquartered in Jakarta, Indonesia.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
PT Bakrie Sumatera Plantations Tbk (UNSP.JK)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
PT Bakrie Sumatera Plantations Tbk is an Indonesia-based company engaged in the plantation, processing, and trading of agricultural products, primarily palm oil and rubber. The company's operations include the development and maintenance of plantations, as well as the processing, marketing, and sales of palm oil derivatives and various natural rubber products. It was founded in 1911 and is headquartered in Jakarta, Indonesia.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free