Under Armour, Inc. (UAA)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | - | 4,475 | 5,683 | 5,903 | 5,702 | 5,166 | 4,966 | 4,946 |
| Operating profit | $m | -35 | 15 | ||||||
| Net profit | $m | - | -549 | 360 | 374 | 232 | -201 | -496 | -492 |
| EPS reported | $ | -1.16 | -1.15 | ||||||
| Operating cashflow per share | $ | -0.18 | -0.03 | ||||||
| Capex per share | $ | 0.20 | 0.16 | ||||||
| FCF per share | $ | -0.38 | -0.19 | ||||||
| Free cash flow | $m | -162 | -81 | ||||||
| Net debt | $m | 881 | 195 | ||||||
| Book value equity | $m | 1,414 | 1,428 | ||||||
| Book value per share | $ | 3.32 | 3.31 | ||||||
| Number of shares | m | 426.58 | 431.94 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 40.57 | - | ||||||
| P/B LTM | x | 1.78 | 1.89 | ||||||
| P/S LTM | x | 0.40 | 0.55 | ||||||
| P/FCF LTM | x | -15.55 | -33.30 | ||||||
| EV/EBITDA LTM | x | 22.35 | -46.52 | ||||||
| EV/Sales LTM | x | 0.88 | 0.68 | ||||||
| Earnings Yield LTM | % | +1.81% | -20.78% | ||||||
| FCF Yield | % | -6.43% | -3.00% | ||||||
| Quality | |||||||||
| ROE | % | -35.04% | -32.12% | ||||||
| ROIC | % | -1.01% | +0.50% | ||||||
| Operating margin | % | -0.71% | +0.29% | ||||||
| Gross margin | % | +45.48% | +47.01% | ||||||
| FCF/Sales | % | -3.27% | -1.64% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | -3.86% | -13.27% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | -93.66% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | -0.08 | -0.06 | ||||||
| Net Debt/EBITDA | x | -26.74 | -13.03 | ||||||
| EBIT/Net interest | x | -1.17 | 0.40 | ||||||
| Net debt/market cap | % | +47.22% | +25.01% | ||||||
| Net debt/Equity | x | 0.62 | 0.14 | ||||||
| Gross debt/equity | x | 1.37 | 0.96 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Under Armour, Inc. (UAA) specializes in the design, promotion, and distribution of athletic clothing, footwear, and accessories for men, women, and young people. Its apparel collection includes various fits such as compression, fitted, and loose styles. Additionally, the firm produces specialized footwear designed for running, training, basketball, cleated sports, post-exercise recovery, and outdoor activities. The product range extends to accessories like gloves, bags, headwear, and sports masks. Furthermore, Under Armour manages digital platforms, MapMyRun and MapMyRide, offering subscription and advertising services. Products are prominently featured under its core brands, including UNDER ARMOUR, UA, HEATGEAR, COLDGEAR, HOVR, PROTECT THIS HOUSE, I WILL, UA Logo, ARMOUR FLEECE, and ARMOUR BRA. Under Armour distributes its merchandise via extensive wholesale channels, encompassing major national and regional sporting goods chains, independent and specialized retailers, department stores, single-brand Under Armour retail outlets, institutional sports organizations, and athletic leagues and teams, along with independent distributors. Concurrently, it engages in direct-to-consumer sales through its network of 422 company-owned brand and factory house stores, as well as its e-commerce platforms. Its global operations span across the United States, Canada, Europe, the Middle East, Africa, the Asia-Pacific region, and Latin America. Founded in 1996, Under Armour, Inc. has its corporate headquarters situated in Baltimore, Maryland.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Under Armour, Inc. (UAA) specializes in the design, promotion, and distribution of athletic clothing, footwear, and accessories for men, women, and young people. Its apparel collection includes various fits such as compression, fitted, and loose styles. Additionally, the firm produces specialized footwear designed for running, training, basketball, cleated sports, post-exercise recovery, and outdoor activities. The product range extends to accessories like gloves, bags, headwear, and sports masks. Furthermore, Under Armour manages digital platforms, MapMyRun and MapMyRide, offering subscription and advertising services. Products are prominently featured under its core brands, including UNDER ARMOUR, UA, HEATGEAR, COLDGEAR, HOVR, PROTECT THIS HOUSE, I WILL, UA Logo, ARMOUR FLEECE, and ARMOUR BRA. Under Armour distributes its merchandise via extensive wholesale channels, encompassing major national and regional sporting goods chains, independent and specialized retailers, department stores, single-brand Under Armour retail outlets, institutional sports organizations, and athletic leagues and teams, along with independent distributors. Concurrently, it engages in direct-to-consumer sales through its network of 422 company-owned brand and factory house stores, as well as its e-commerce platforms. Its global operations span across the United States, Canada, Europe, the Middle East, Africa, the Asia-Pacific region, and Latin America. Founded in 1996, Under Armour, Inc. has its corporate headquarters situated in Baltimore, Maryland.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free