TXO Partners, L.P. (TXO)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 109 | 228 | 246 | 381 | 283 | 411 | 416 | 391 |
| Operating profit | $m | 22 | 10 | ||||||
| Net profit | $m | -163 | 52 | -8 | -104 | 23 | -22 | -37 | 24 |
| EPS reported | $ | -0.43 | -0.76 | ||||||
| Operating cashflow per share | $ | 2.37 | 2.58 | ||||||
| Capex per share | $ | 5.30 | 4.62 | ||||||
| FCF per share | $ | -2.92 | -2.04 | ||||||
| Free cash flow | $m | -145 | -113 | ||||||
| Net debt | $m | 282 | 233 | ||||||
| Book value equity | $m | 692 | 648 | ||||||
| Book value per share | $ | 13.90 | 11.43 | ||||||
| Number of shares | m | 49.77 | 56.68 | ||||||
| DPS (TTM paid) | $ | 2.02 | 1.41 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 0.77 | 0.82 | ||||||
| P/S LTM | x | 1.29 | 1.28 | ||||||
| P/FCF LTM | x | -3.65 | -4.70 | ||||||
| EV/EBITDA LTM | x | 8.84 | 8.92 | ||||||
| EV/Sales LTM | x | 1.98 | 2.42 | ||||||
| Earnings Yield LTM | % | -4.07% | -4.82% | ||||||
| FCF Yield | % | -27.39% | -21.28% | ||||||
| Quality | |||||||||
| ROE | % | -3.13% | -5.17% | ||||||
| ROIC | % | +1.86% | +0.84% | ||||||
| Operating margin | % | +5.42% | +2.33% | ||||||
| Gross margin | % | +10.63% | +21.66% | ||||||
| FCF/Sales | % | -35.35% | -27.13% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +45.49% | +47.23% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +19.10% | +10.41% | ||||||
| Dividend Growth | % | -15.13% | -40.76% | ||||||
| Payout Ratio | % | -473.89% | -194.38% | ||||||
| FCF/Debt | x | -0.50 | -0.33 | ||||||
| Net Debt/EBITDA | x | 3.06 | 2.55 | ||||||
| EBIT/Net interest | x | 1.31 | 0.22 | ||||||
| Net debt/market cap | % | +54.82% | +43.91% | ||||||
| Net debt/Equity | x | 0.41 | 0.36 | ||||||
| Gross debt/equity | x | 0.42 | 0.52 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
TXO Partners, L.P. is an energy company specializing in the discovery, enhancement, and extraction of traditional oil, natural gas, and natural gas liquid deposits throughout North America. As of a snapshot taken on July 31, 2022, the company held ownership stakes in over 850,000 gross acres. These significant land holdings are predominantly located in the United States, with key areas of operation in the San Juan Basin (spanning New Mexico and Colorado) and the Permian Basin (covering parts of West Texas and New Mexico). Established in 2012, TXO Partners' corporate headquarters are situated in Fort Worth, Texas.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
TXO Partners, L.P. is an energy company specializing in the discovery, enhancement, and extraction of traditional oil, natural gas, and natural gas liquid deposits throughout North America. As of a snapshot taken on July 31, 2022, the company held ownership stakes in over 850,000 gross acres. These significant land holdings are predominantly located in the United States, with key areas of operation in the San Juan Basin (spanning New Mexico and Colorado) and the Permian Basin (covering parts of West Texas and New Mexico). Established in 2012, TXO Partners' corporate headquarters are situated in Fort Worth, Texas.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free