Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust (TPRIME.BK)
Full history for every metric is available with a Kvantra account
Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust (TPRIME.BK)
No price history available.
Key financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | THB m | 912 | 803 | 767 | 803 | 771 | 786 | 787 | - |
| Operating profit | THB m | 494 | 509 | ||||||
| Net profit | THB m | 848 | 316 | 306 | 386 | 45 | 367 | 386 | - |
| EPS reported | THB | 0.67 | 0.70 | ||||||
| Operating cashflow per share | THB | 0.61 | 0.60 | ||||||
| Capex per share | THB | 0.00 | 0.00 | ||||||
| FCF per share | THB | 0.61 | 0.60 | ||||||
| Free cash flow | THB m | 336 | 355 | ||||||
| Net debt | THB m | 1,790 | 1,573 | ||||||
| Book value equity | THB m | 6,462 | 6,570 | ||||||
| Book value per share | THB | 11.80 | 12.00 | ||||||
| Number of shares | m | 547.5 | 547.5 | ||||||
| DPS (TTM paid) | THB | 0.56 | 0.55 |
Financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 10.82 | 12.54 | ||||||
| P/B LTM | x | 0.61 | 0.60 | ||||||
| P/S LTM | x | 5.05 | 5.04 | ||||||
| P/FCF LTM | x | 11.80 | 11.19 | ||||||
| EV/EBITDA LTM | x | 11.98 | 11.64 | ||||||
| EV/Sales LTM | x | 7.69 | 7.69 | ||||||
| Earnings Yield LTM | % | +9.24% | +7.97% | ||||||
| FCF Yield | % | +8.47% | +8.94% | ||||||
| Quality | |||||||||
| ROE | % | +5.68% | +5.84% | ||||||
| ROIC | % | +4.70% | +4.81% | ||||||
| Operating margin | % | +62.86% | +64.72% | ||||||
| Gross margin | % | +66.05% | +66.77% | ||||||
| FCF/Sales | % | +42.81% | +41.63% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +711.14% | +747.46% | ||||||
| Sales Growth YoY | % | +1.98% | +2.19% | ||||||
| Net Income Growth YoY | % | +711.58% | +754.15% | ||||||
| FCF Growth | % | +22.36% | +29.06% | ||||||
| Operating Profit Growth | % | -1.32% | +1.70% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +5.67% | +7.18% | ||||||
| Dividend Growth | % | -2.39% | -4.20% | ||||||
| Payout Ratio | % | +61.40% | +60.96% | ||||||
| FCF/Debt | x | 0.13 | 0.15 | ||||||
| Net Debt/EBITDA | x | 4.11 | 3.53 | ||||||
| EBIT/Net interest | x | 6.22 | 6.65 | ||||||
| Net debt/market cap | % | +58.21% | +48.35% | ||||||
| Net debt/Equity | x | 0.28 | 0.24 | ||||||
| Gross debt/equity | x | 0.40 | 0.35 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust operates as a REIT, with its external management handled by SCCP REIT Company Limited. The trust strategically invests in leasehold rights associated with the Mercury Tower Project. It also acquires a substantial stake, holding at least 99.99% of the shares, in Exchange Tower Co., Ltd., which is the proprietor of the Exchange Tower Project. This investment vehicle is headquartered in Bangkok, Thailand.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust (TPRIME.BK)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust operates as a REIT, with its external management handled by SCCP REIT Company Limited. The trust strategically invests in leasehold rights associated with the Mercury Tower Project. It also acquires a substantial stake, holding at least 99.99% of the shares, in Exchange Tower Co., Ltd., which is the proprietor of the Exchange Tower Project. This investment vehicle is headquartered in Bangkok, Thailand.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free