Tapestry, Inc. (TPR)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 4,961 | 5,746 | 6,685 | 6,661 | 6,671 | 7,011 | 8,004 | 7,993 |
| Operating profit | $m | 415 | 1,914 | ||||||
| Net profit | $m | -652 | 834 | 856 | 936 | 816 | 183 | 1,528 | 1,473 |
| EPS reported | $ | 0.82 | 7.27 | ||||||
| Operating cashflow per share | $ | 5.61 | 9.40 | ||||||
| Capex per share | $ | 0.57 | 0.73 | ||||||
| FCF per share | $ | 5.05 | 8.67 | ||||||
| Free cash flow | $m | 1,094 | 1,813 | ||||||
| Net debt | $m | 1,275 | 1,227 | ||||||
| Book value equity | $m | 858 | 692 | ||||||
| Book value per share | $ | 3.86 | 3.29 | ||||||
| Number of shares | m | 222.5 | 210.2 | ||||||
| DPS (TTM paid) | $ | 1.50 | 1.66 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 106.23 | 36.50 | ||||||
| P/B LTM | x | 22.02 | 27.29 | ||||||
| P/S LTM | x | 2.69 | 2.36 | ||||||
| P/FCF LTM | x | 17.26 | 10.42 | ||||||
| EV/EBITDA LTM | x | 41.19 | 10.17 | ||||||
| EV/Sales LTM | x | 3.09 | 4.55 | ||||||
| Earnings Yield LTM | % | +0.94% | +2.74% | ||||||
| FCF Yield | % | +5.79% | +9.60% | ||||||
| Quality | |||||||||
| ROE | % | +21.36% | +106.44% | ||||||
| ROIC | % | +6.59% | +13.26% | ||||||
| Operating margin | % | +5.92% | +11.32% | ||||||
| Gross margin | % | +75.44% | +76.18% | ||||||
| FCF/Sales | % | +15.60% | +22.35% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -76.57% | +107.71% | ||||||
| Sales Growth YoY | % | +5.09% | +19.98% | ||||||
| Net Income Growth YoY | % | -77.55% | +87.22% | ||||||
| FCF Growth | % | -4.60% | +58.06% | ||||||
| Operating Profit Growth | % | -63.60% | +67.92% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +1.58% | +0.99% | ||||||
| Dividend Growth | % | +7.14% | +18.75% | ||||||
| Payout Ratio | % | +164.04% | +48.52% | ||||||
| FCF/Debt | x | 0.28 | 0.46 | ||||||
| Net Debt/EBITDA | x | 5.32 | 2.58 | ||||||
| EBIT/Net interest | x | 4.86 | 15.29 | ||||||
| Net debt/market cap | % | +12.68% | +7.24% | ||||||
| Net debt/Equity | x | 1.49 | 1.77 | ||||||
| Gross debt/equity | x | 4.55 | 5.71 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Tapestry, Inc. is a prominent global fashion house specializing in premium accessories and distinct lifestyle brands. It operates internationally, serving customers across the United States, Japan, Greater China, and other markets worldwide. The company's diverse portfolio is structured around three well-known brands: Coach, Kate Spade, and Stuart Weitzman. Tapestry offers an extensive product range catering to women, men, and even includes items for children and home goods. For women, this encompasses a vast selection of luxury accessories, including various handbag styles such as wallets, wristlets, and cosmetic cases, alongside unique novelty items like travel accessories, sketchbooks, and keychains. The collection further features footwear, eyewear, fine jewelry (bracelets, necklaces, rings, and earrings), fragrances, watches, and seasonal apparel, which covers outerwear, ready-to-wear collections, and cold-weather essentials like gloves, scarves, and hats. Men's offerings include a wide array of bags, from business cases and messenger bags to backpacks and totes. Additionally, they can find small leather goods like wallets, card cases, and belts, as well as footwear, timepieces, scents, sunglasses, novelty items, and ready-to-wear clothing. Beyond personal fashion, the company extends its reach to children's footwear, and home goods such as stylish bedding and tableware, alongside stationery and gift items. Tapestry also expands its market presence through licensing agreements. Under the Coach brand, it permits the marketing and distribution of tech and soft accessories, jewelry, watches, eyewear, and fragrances. The Kate Spade brand licenses include tableware, housewares, fashion bedding, tech accessories, watches, sleepwear, eyewear, stationery, gifts, and fragrances. As of July 2, 2022, Tapestry managed a substantial retail footprint, operating 945 Coach stores, 398 Kate Spade stores, and 100 Stuart Weitzman stores. Its products are distributed through various channels, including the company's e-commerce platforms, dedicated concession spaces within other retailers, wholesale partnerships, and a network of independent third-party distributors. Originally established in 1941 as Coach, Inc., the corporation rebranded as Tapestry, Inc. in October 2017. Its corporate headquarters are situated in New York, New York.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Tapestry, Inc. is a prominent global fashion house specializing in premium accessories and distinct lifestyle brands. It operates internationally, serving customers across the United States, Japan, Greater China, and other markets worldwide. The company's diverse portfolio is structured around three well-known brands: Coach, Kate Spade, and Stuart Weitzman. Tapestry offers an extensive product range catering to women, men, and even includes items for children and home goods. For women, this encompasses a vast selection of luxury accessories, including various handbag styles such as wallets, wristlets, and cosmetic cases, alongside unique novelty items like travel accessories, sketchbooks, and keychains. The collection further features footwear, eyewear, fine jewelry (bracelets, necklaces, rings, and earrings), fragrances, watches, and seasonal apparel, which covers outerwear, ready-to-wear collections, and cold-weather essentials like gloves, scarves, and hats. Men's offerings include a wide array of bags, from business cases and messenger bags to backpacks and totes. Additionally, they can find small leather goods like wallets, card cases, and belts, as well as footwear, timepieces, scents, sunglasses, novelty items, and ready-to-wear clothing. Beyond personal fashion, the company extends its reach to children's footwear, and home goods such as stylish bedding and tableware, alongside stationery and gift items. Tapestry also expands its market presence through licensing agreements. Under the Coach brand, it permits the marketing and distribution of tech and soft accessories, jewelry, watches, eyewear, and fragrances. The Kate Spade brand licenses include tableware, housewares, fashion bedding, tech accessories, watches, sleepwear, eyewear, stationery, gifts, and fragrances. As of July 2, 2022, Tapestry managed a substantial retail footprint, operating 945 Coach stores, 398 Kate Spade stores, and 100 Stuart Weitzman stores. Its products are distributed through various channels, including the company's e-commerce platforms, dedicated concession spaces within other retailers, wholesale partnerships, and a network of independent third-party distributors. Originally established in 1941 as Coach, Inc., the corporation rebranded as Tapestry, Inc. in October 2017. Its corporate headquarters are situated in New York, New York.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free