Millicom International Cellular S.A. (TIGO)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 4,171 | 4,261 | 5,624 | 5,661 | 5,804 | 5,819 | 7,236 | 8,777 |
| Operating profit | $m | 1,639 | 1,738 | ||||||
| Net profit | $m | -344 | 590 | 57 | -82 | 253 | 1,316 | 665 | 694 |
| EPS reported | $ | 7.83 | 3.96 | ||||||
| Operating cashflow per share | $ | 10.91 | 13.87 | ||||||
| Capex per share | $ | 3.87 | 4.67 | ||||||
| FCF per share | $ | 7.04 | 9.20 | ||||||
| Free cash flow | $m | 1,183 | 1,543 | ||||||
| Net debt | $m | 5,576 | 7,881 | ||||||
| Book value equity | $m | 3,640 | 2,532 | ||||||
| Book value per share | $ | 21.66 | 15.07 | ||||||
| Number of shares | m | 168.07 | 168 | ||||||
| DPS (TTM paid) | $ | 4.50 | 9.25 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 7.08 | 23.39 | ||||||
| P/B LTM | x | 2.56 | 3.68 | ||||||
| P/S LTM | x | 1.60 | 1.29 | ||||||
| P/FCF LTM | x | 7.88 | 6.04 | ||||||
| EV/EBITDA LTM | x | 6.10 | 5.15 | ||||||
| EV/Sales LTM | x | 2.95 | 3.77 | ||||||
| Earnings Yield LTM | % | +14.12% | +4.28% | ||||||
| FCF Yield | % | +12.70% | +16.56% | ||||||
| Quality | |||||||||
| ROE | % | +36.15% | +21.15% | ||||||
| ROIC | % | +9.26% | +6.90% | ||||||
| Operating margin | % | +28.17% | +24.02% | ||||||
| Gross margin | % | +77.47% | +62.91% | ||||||
| FCF/Sales | % | +20.33% | +21.32% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +432.65% | +169.39% | ||||||
| Sales Growth YoY | % | +0.26% | +24.67% | ||||||
| Net Income Growth YoY | % | +420.16% | +162.85% | ||||||
| FCF Growth | % | +4.78% | +36.64% | ||||||
| Operating Profit Growth | % | +22.13% | +29.51% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +8.09% | +5.67% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | +57.29% | +138.14% | ||||||
| FCF/Debt | x | 0.12 | 0.13 | ||||||
| Net Debt/EBITDA | x | 2.79 | 3.30 | ||||||
| EBIT/Net interest | x | 2.33 | 1.92 | ||||||
| Net debt/market cap | % | +77.03% | +56.00% | ||||||
| Net debt/Equity | x | 1.53 | 3.11 | ||||||
| Gross debt/equity | x | 2.60 | 4.70 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Millicom International Cellular S.A. engages in the provision cable and mobile services in Latin America. The company offers mobile services, including mobile data and voice, and short message services; and mobile financial services, such as payments, money transfers, international remittances, savings, real-time loans, and micro-insurance. In addition, the company provides fixed services, including broadband, fixed voice, and pay-TV; and fixed-voice and data telecommunications services, managed services, cloud and security solutions, and value-added services; and tower infrastructure and services. The company serves small, medium, and large businesses, as well as residential consumers and governmental entities. It markets its products and services under the Tigo and Tigo Business brands. The company was founded in 1990 and is headquartered in Luxembourg, Luxembourg.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Millicom International Cellular S.A. (TIGO)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Millicom International Cellular S.A. engages in the provision cable and mobile services in Latin America. The company offers mobile services, including mobile data and voice, and short message services; and mobile financial services, such as payments, money transfers, international remittances, savings, real-time loans, and micro-insurance. In addition, the company provides fixed services, including broadband, fixed voice, and pay-TV; and fixed-voice and data telecommunications services, managed services, cloud and security solutions, and value-added services; and tower infrastructure and services. The company serves small, medium, and large businesses, as well as residential consumers and governmental entities. It markets its products and services under the Tigo and Tigo Business brands. The company was founded in 1990 and is headquartered in Luxembourg, Luxembourg.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free