TryHard Holdings Limited (THH)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | - | - | 3,012 | 3,461 | 3,412 | - | 3,539 | - |
| Operating profit | ¥m | -71 | -71 | ||||||
| Net profit | ¥m | - | - | 33 | 137 | 15 | - | 15 | - |
| EPS reported | ¥ | 3.00 | 3.00 | ||||||
| Operating cashflow per share | ¥ | -38.04 | -38.04 | ||||||
| Capex per share | ¥ | 8.88 | 8.88 | ||||||
| FCF per share | ¥ | -46.92 | -46.92 | ||||||
| Free cash flow | ¥m | -235 | -235 | ||||||
| Net debt | ¥m | 1,811 | 1,811 | ||||||
| Book value equity | ¥m | 780 | 780 | ||||||
| Book value per share | ¥ | 155.9 | 155.9 | ||||||
| Number of shares | m | 5 | 5 | ||||||
| DPS (TTM paid) | ¥ | 0.00 | 0.00 |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 249.89 | 223.40 | ||||||
| P/S LTM | x | 57.15 | 51.09 | ||||||
| P/FCF LTM | x | -830.32 | -742.32 | ||||||
| EV/EBITDA LTM | x | 723.80 | 649.82 | ||||||
| EV/Sales LTM | x | 51.89 | 1.41 | ||||||
| Earnings Yield LTM | % | +0.01% | +0.70% | ||||||
| FCF Yield | % | -0.12% | -0.13% | ||||||
| Quality | |||||||||
| ROE | % | +1.87% | +2.50% | ||||||
| ROIC | % | -0.76% | -0.76% | ||||||
| Operating margin | % | -2.09% | -2.09% | ||||||
| Gross margin | % | +18.27% | +18.27% | ||||||
| FCF/Sales | % | -6.88% | -6.88% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -89.09% | 0.00% | ||||||
| Sales Growth YoY | % | -1.43% | 0.00% | ||||||
| Net Income Growth YoY | % | -89.40% | 0.00% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | -0.09 | -0.09 | ||||||
| Net Debt/EBITDA | x | 10.05 | 10.05 | ||||||
| EBIT/Net interest | x | -3.37 | -3.37 | ||||||
| Net debt/market cap | % | +1.15% | +96.42% | ||||||
| Net debt/Equity | x | 2.32 | 2.32 | ||||||
| Gross debt/equity | x | 3.52 | 3.52 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
TryHard Holdings Limited (THH) is a lifestyle entertainment firm that operates across both the entertainment and hospitality industries. The company's primary offerings include extensive event management services, encompassing the full scope from conceptualizing multi-genre events and functions to designing and staging themed environments. They provide all necessary technical support, such as professional public announcement systems, lighting, and skilled disc and video jockey technicians. Additionally, THH handles event security, graphic and web design, music video production and enhancement, and ticketing logistics. Beyond event execution, TryHard Holdings offers a wide array of consultancy and management services. These range from venue operations and artist production/representation to security planning, food and beverage provision, ticketing solutions, accounting, visual design, VIP package creation, photography, logo development, and marketing strategies. Furthermore, THH diversifies its business by providing sub-leasing options for owners and operators of entertainment venues. It also independently manages a portfolio of restaurants, each offering a variety of cuisines and unique dining experiences. Established in 2013, the company maintains its headquarters in Osaka, Japan.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Not enough data to calculate KvantraRank
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
TryHard Holdings Limited (THH) is a lifestyle entertainment firm that operates across both the entertainment and hospitality industries. The company's primary offerings include extensive event management services, encompassing the full scope from conceptualizing multi-genre events and functions to designing and staging themed environments. They provide all necessary technical support, such as professional public announcement systems, lighting, and skilled disc and video jockey technicians. Additionally, THH handles event security, graphic and web design, music video production and enhancement, and ticketing logistics. Beyond event execution, TryHard Holdings offers a wide array of consultancy and management services. These range from venue operations and artist production/representation to security planning, food and beverage provision, ticketing solutions, accounting, visual design, VIP package creation, photography, logo development, and marketing strategies. Furthermore, THH diversifies its business by providing sub-leasing options for owners and operators of entertainment venues. It also independently manages a portfolio of restaurants, each offering a variety of cuisines and unique dining experiences. Established in 2013, the company maintains its headquarters in Osaka, Japan.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free