Table Trac, Inc. (TBTC)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 4 | 7 | 11 | 9 | 11 | 11 | 13 | - |
| Operating profit | $m | 2 | 3 | ||||||
| Net profit | $m | 0 | 2 | 2 | 2 | 2 | 2 | 3 | - |
| EPS reported | $ | 0.35 | 0.57 | ||||||
| Operating cashflow per share | $ | 0.39 | 0.33 | ||||||
| Capex per share | $ | 0.01 | 0.01 | ||||||
| FCF per share | $ | 0.39 | 0.32 | ||||||
| Free cash flow | $m | 2 | 1 | ||||||
| Net debt | $m | -8 | -8 | ||||||
| Book value equity | $m | 13 | 14 | ||||||
| Book value per share | $ | 2.75 | 3.03 | ||||||
| Number of shares | m | 4.67 | 4.68 | ||||||
| DPS (TTM paid) | $ | 0.08 | 0.18 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 12.06 | 13.72 | ||||||
| P/B LTM | x | 1.51 | 1.36 | ||||||
| P/S LTM | x | 1.76 | 1.45 | ||||||
| P/FCF LTM | x | 10.92 | 17.17 | ||||||
| EV/EBITDA LTM | x | 7.07 | 3.86 | ||||||
| EV/Sales LTM | x | 1.05 | 1.12 | ||||||
| Earnings Yield LTM | % | +8.29% | +7.29% | ||||||
| FCF Yield | % | +9.16% | +5.82% | ||||||
| Quality | |||||||||
| ROE | % | +12.66% | +14.35% | ||||||
| ROIC | % | +8.87% | +9.96% | ||||||
| Operating margin | % | +14.51% | +15.94% | ||||||
| Gross margin | % | +73.84% | +71.90% | ||||||
| FCF/Sales | % | +16.07% | +12.99% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +2.94% | +67.65% | ||||||
| Sales Growth YoY | % | -1.04% | +19.43% | ||||||
| Net Income Growth YoY | % | +3.18% | +69.75% | ||||||
| FCF Growth | % | -6.01% | -40.20% | ||||||
| Operating Profit Growth | % | -6.64% | +72.27% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +1.91% | +4.09% | ||||||
| Dividend Growth | % | +166.67% | +500.00% | ||||||
| Payout Ratio | % | +22.73% | +45.53% | ||||||
| FCF/Debt | x | 3.75 | 2.75 | ||||||
| Net Debt/EBITDA | x | -4.72 | -4.11 | ||||||
| EBIT/Net interest | x | 0.00 | 0.00 | ||||||
| Net debt/market cap | % | 0.00% | 0.00% | ||||||
| Net debt/Equity | x | -0.65 | -0.57 | ||||||
| Gross debt/equity | x | 0.04 | 0.03 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Table Trac, Inc. specializes in the design, development, and sale of sophisticated information and management systems for casinos, serving markets in the United States, Australia, Japan, the Caribbean, and across Central and South America. Its flagship offering, "Table Trac," is a comprehensive system built to automate and oversee the intricate operations of casino table games. This powerful platform also extends its functionality to enhance various connected casino modules, addressing needs like guest rewards and loyalty programs, in-depth marketing analysis, superior guest service, promotional execution, administrative oversight, vault and cage management, and thorough auditing and accounting processes. Beyond its core software, the company provides essential system sales services, including expert installation, tailored casino system configuration, and user training, alongside continuous technical support for its clientele. Established in 1995, Table Trac, Inc. is based in Minnetonka, Minnesota.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Not enough data to calculate KvantraRank
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Table Trac, Inc. specializes in the design, development, and sale of sophisticated information and management systems for casinos, serving markets in the United States, Australia, Japan, the Caribbean, and across Central and South America. Its flagship offering, "Table Trac," is a comprehensive system built to automate and oversee the intricate operations of casino table games. This powerful platform also extends its functionality to enhance various connected casino modules, addressing needs like guest rewards and loyalty programs, in-depth marketing analysis, superior guest service, promotional execution, administrative oversight, vault and cage management, and thorough auditing and accounting processes. Beyond its core software, the company provides essential system sales services, including expert installation, tailored casino system configuration, and user training, alongside continuous technical support for its clientele. Established in 1995, Table Trac, Inc. is based in Minnetonka, Minnesota.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free