So-Young International Inc. (SY)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | CNY m | 1,295 | 1,692 | 1,258 | 1,498 | 1,467 | 1,482 | 1,775 | 2,046 |
| Operating profit | CNY m | -259 | -276 | ||||||
| Net profit | CNY m | 6 | -8 | -66 | 21 | -590 | -236 | -243 | -205 |
| EPS reported | CNY | -1.78 | -1.84 | ||||||
| Operating cashflow per share | CNY | -0.80 | -0.80 | ||||||
| Capex per share | CNY | 1.49 | 1.50 | ||||||
| FCF per share | CNY | -2.30 | -2.30 | ||||||
| Free cash flow | CNY m | -302 | -302 | ||||||
| Net debt | CNY m | -897 | -470 | ||||||
| Book value equity | CNY m | 1,554 | 1,461 | ||||||
| Book value per share | CNY | 11.81 | 11.12 | ||||||
| Number of shares | m | 131.59 | 131.45 | ||||||
| DPS (TTM paid) | CNY | 0.14 | 0.14 |
Financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 1.52 | 1.61 | ||||||
| P/S LTM | x | 1.59 | 1.33 | ||||||
| P/FCF LTM | x | -7.80 | -7.80 | ||||||
| EV/EBITDA LTM | x | -11.92 | -10.16 | ||||||
| EV/Sales LTM | x | 1.47 | 1.15 | ||||||
| Earnings Yield LTM | % | -10.01% | -12.87% | ||||||
| FCF Yield | % | -12.82% | -12.82% | ||||||
| Quality | |||||||||
| ROE | % | -15.16% | -15.90% | ||||||
| ROIC | % | -13.03% | -13.99% | ||||||
| Operating margin | % | -17.49% | -16.92% | ||||||
| Gross margin | % | +47.77% | +46.04% | ||||||
| FCF/Sales | % | -20.38% | -18.30% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +1.04% | +21.02% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +0.81% | 0.00% | ||||||
| Dividend Growth | % | -25.67% | -25.59% | ||||||
| Payout Ratio | % | -8.12% | -7.44% | ||||||
| FCF/Debt | x | -1.01 | -0.80 | ||||||
| Net Debt/EBITDA | x | 1.01 | 0.44 | ||||||
| EBIT/Net interest | x | 0.00 | 0.00 | ||||||
| Net debt/market cap | % | +1.69% | +6.01% | ||||||
| Net debt/Equity | x | -0.58 | -0.32 | ||||||
| Gross debt/equity | x | 0.19 | 0.26 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
So-Young International Inc. manages a digital platform specializing in medical aesthetics and elective healthcare services, serving customers in the People's Republic of China and globally. This online ecosystem enables users to explore content, share personal experiences regarding medical aesthetic procedures, and book in-person treatments with various medical aesthetic service providers. The platform also offers resources for researching treatment trends, features ratings and reviews of treatment experiences, and publishes blogs under headings like "Beauty Diaries." Beyond cosmetic enhancements, So-Young facilitates reservations for a broader spectrum of healthcare needs, including dermatology, dentistry (with orthodontics), ophthalmology, comprehensive physical examinations, gynecology, human papillomavirus vaccinations, and postnatal support. The company also supplies Software-as-a-Service (SaaS) solutions and provides guidance and training programs to medical service providers. Its offerings extend to internet information and technology advisory, management consulting, and internet culture services. Furthermore, So-Young is involved in the sale of medical equipment, equipment manufacturing, sales, and agency services, as well as microfinance. As of December 31, 2021, its platform had established connections with approximately 8,400 medical aesthetic service providers and an additional 5,000 providers offering other consumption-focused healthcare services. Established in 2013, So-Young International Inc. maintains its corporate headquarters in Beijing, China.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
So-Young International Inc. manages a digital platform specializing in medical aesthetics and elective healthcare services, serving customers in the People's Republic of China and globally. This online ecosystem enables users to explore content, share personal experiences regarding medical aesthetic procedures, and book in-person treatments with various medical aesthetic service providers. The platform also offers resources for researching treatment trends, features ratings and reviews of treatment experiences, and publishes blogs under headings like "Beauty Diaries." Beyond cosmetic enhancements, So-Young facilitates reservations for a broader spectrum of healthcare needs, including dermatology, dentistry (with orthodontics), ophthalmology, comprehensive physical examinations, gynecology, human papillomavirus vaccinations, and postnatal support. The company also supplies Software-as-a-Service (SaaS) solutions and provides guidance and training programs to medical service providers. Its offerings extend to internet information and technology advisory, management consulting, and internet culture services. Furthermore, So-Young is involved in the sale of medical equipment, equipment manufacturing, sales, and agency services, as well as microfinance. As of December 31, 2021, its platform had established connections with approximately 8,400 medical aesthetic service providers and an additional 5,000 providers offering other consumption-focused healthcare services. Established in 2013, So-Young International Inc. maintains its corporate headquarters in Beijing, China.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free