Southwest Gas Holdings, Inc. (SWX)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 3,299 | 3,680 | 4,960 | 5,434 | 5,112 | 1,940 | 1,741 | 1,931 |
| Operating profit | $m | 474 | 499 | ||||||
| Net profit | $m | 232 | 201 | -203 | 151 | 199 | 440 | 519 | 311 |
| EPS reported | $ | 6.08 | 7.17 | ||||||
| Operating cashflow per share | $ | 7.71 | 6.31 | ||||||
| Capex per share | $ | 11.20 | 17.75 | ||||||
| FCF per share | $ | -3.49 | -11.44 | ||||||
| Free cash flow | $m | -252 | -829 | ||||||
| Net debt | $m | 2,931 | 3,239 | ||||||
| Book value equity | $m | 3,961 | 4,125 | ||||||
| Book value per share | $ | 54.76 | 56.77 | ||||||
| Number of shares | m | 72.34 | 72.67 | ||||||
| DPS (TTM paid) | $ | 2.48 | 2.53 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 13.16 | 11.50 | ||||||
| P/B LTM | x | 1.46 | 1.40 | ||||||
| P/S LTM | x | 2.98 | 3.32 | ||||||
| P/FCF LTM | x | -22.93 | -6.96 | ||||||
| EV/EBITDA LTM | x | 10.07 | 9.92 | ||||||
| EV/Sales LTM | x | 4.49 | 5.63 | ||||||
| Earnings Yield LTM | % | +7.60% | +8.70% | ||||||
| FCF Yield | % | -4.36% | -14.36% | ||||||
| Quality | |||||||||
| ROE | % | +11.10% | +12.89% | ||||||
| ROIC | % | +3.51% | +62.27% | ||||||
| Operating margin | % | +24.42% | +28.68% | ||||||
| Gross margin | % | +29.27% | +56.61% | ||||||
| FCF/Sales | % | -12.98% | -47.64% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +120.29% | +159.78% | ||||||
| Sales Growth YoY | % | -62.05% | -65.95% | ||||||
| Net Income Growth YoY | % | +121.22% | +161.22% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | -2.04% | +3.22% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +3.09% | +2.77% | ||||||
| Dividend Growth | % | 0.00% | +2.02% | ||||||
| Payout Ratio | % | +40.59% | +34.77% | ||||||
| FCF/Debt | x | -0.07 | -0.24 | ||||||
| Net Debt/EBITDA | x | 3.39 | 3.69 | ||||||
| EBIT/Net interest | x | 2.33 | 2.70 | ||||||
| Net debt/market cap | % | +60.75% | +53.54% | ||||||
| Net debt/Equity | x | 0.74 | 0.79 | ||||||
| Gross debt/equity | x | 0.89 | 0.85 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Southwest Gas Holdings, Inc., operating through its various subsidiaries, is primarily engaged in the delivery and transportation of natural gas to customers across Arizona, Nevada, and California. The company's operations are segmented into Natural Gas Distribution, Utility Infrastructure Services, and Pipeline and Storage. Beyond its core gas services, it also offers specialized utility infrastructure support, including trenching, the installation and replacement of subterranean pipelines, and ongoing maintenance for energy distribution networks. As of December 31, 2021, its extensive customer base totaled 2,159,000, serving residential, commercial, industrial, and other natural gas consumers. Founded in 1931, the company maintains its corporate headquarters in Las Vegas, Nevada.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Southwest Gas Holdings, Inc., operating through its various subsidiaries, is primarily engaged in the delivery and transportation of natural gas to customers across Arizona, Nevada, and California. The company's operations are segmented into Natural Gas Distribution, Utility Infrastructure Services, and Pipeline and Storage. Beyond its core gas services, it also offers specialized utility infrastructure support, including trenching, the installation and replacement of subterranean pipelines, and ongoing maintenance for energy distribution networks. As of December 31, 2021, its extensive customer base totaled 2,159,000, serving residential, commercial, industrial, and other natural gas consumers. Founded in 1931, the company maintains its corporate headquarters in Las Vegas, Nevada.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free