Skyworks Solutions, Inc. (SWKS)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 3,356 | 5,109 | 5,486 | 4,772 | 4,178 | 4,087 | 4,014 | 3,950 |
| Operating profit | $m | 500 | 317 | ||||||
| Net profit | $m | 815 | 1,498 | 1,275 | 983 | 596 | 477 | 290 | 781 |
| EPS reported | $ | 3.08 | 1.93 | ||||||
| Operating cashflow per share | $ | 8.42 | 3.19 | ||||||
| Capex per share | $ | 1.26 | 1.88 | ||||||
| FCF per share | $ | 7.16 | 1.31 | ||||||
| Free cash flow | $m | 1,106 | 196 | ||||||
| Net debt | $m | -378 | -266 | ||||||
| Book value equity | $m | 5,757 | 5,738 | ||||||
| Book value per share | $ | 37.12 | 38.05 | ||||||
| Number of shares | m | 155.1 | 150.8 | ||||||
| DPS (TTM paid) | $ | 2.82 | 2.13 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 25.03 | 46.29 | ||||||
| P/B LTM | x | 2.07 | 2.07 | ||||||
| P/S LTM | x | 2.91 | 2.97 | ||||||
| P/FCF LTM | x | 10.77 | 60.64 | ||||||
| EV/EBITDA LTM | x | 11.75 | 15.04 | ||||||
| EV/Sales LTM | x | 2.92 | 2.57 | ||||||
| Earnings Yield LTM | % | +4.00% | +2.16% | ||||||
| FCF Yield | % | +9.29% | +1.65% | ||||||
| Quality | |||||||||
| ROE | % | +8.29% | +5.04% | ||||||
| ROIC | % | +6.35% | +4.28% | ||||||
| Operating margin | % | +12.23% | +7.89% | ||||||
| Gross margin | % | +41.16% | +40.73% | ||||||
| FCF/Sales | % | +27.06% | +4.89% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -16.53% | -47.70% | ||||||
| Sales Growth YoY | % | -2.18% | -3.92% | ||||||
| Net Income Growth YoY | % | -19.95% | -51.33% | ||||||
| FCF Growth | % | -33.69% | -88.23% | ||||||
| Operating Profit Growth | % | -21.56% | -50.30% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +3.63% | +4.10% | ||||||
| Dividend Growth | % | +2.17% | -22.83% | ||||||
| Payout Ratio | % | +90.56% | +145.35% | ||||||
| FCF/Debt | x | 0.92 | 0.29 | ||||||
| Net Debt/EBITDA | x | 0.04 | -0.14 | ||||||
| EBIT/Net interest | x | 18.45 | 11.91 | ||||||
| Net debt/market cap | % | +8.37% | +4.76% | ||||||
| Net debt/Equity | x | -0.07 | -0.05 | ||||||
| Gross debt/equity | x | 0.21 | 0.12 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Skyworks Solutions, Inc., together with its subsidiaries, develops, manufactures, and markets analog and mixed-signal semiconductor products and solutions in the United States, Taiwan, China, South Korea, Europe, the Middle East, Africa, and the Asia Pacific. The company offers amplifiers, antenna tuners, attenuators, automotive tuners and digital radios, wireless ASoC, DC/DC converters, demodulators, detectors, digital power isolators, diodes, directional couplers, diversity receive modules, filters, front-end modules, hybrids, light emitting diode drivers, low noise amplifiers, mixers, modulators, and optocouplers/optoisolators. It also provides phase locked loops, phase shifters, power dividers/combiners, power over ethernet, power isolators, ProSLIC family of subscriber line interface circuits, receivers, system in package, switches, synthesizers, timing devices, voltage-controlled oscillators/synthesizers, and voltage regulators. The company sells its products through direct sales force, electronic component distributors, and independent sales representatives. Its products are used in aerospace, automotive, broadband, cellular infrastructure, connected home, defense, entertainment and gaming, industrial, medical, smartphone, tablet, and wearables applications. The company was founded in 1962 and is headquartered in Irvine, California.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Skyworks Solutions, Inc., together with its subsidiaries, develops, manufactures, and markets analog and mixed-signal semiconductor products and solutions in the United States, Taiwan, China, South Korea, Europe, the Middle East, Africa, and the Asia Pacific. The company offers amplifiers, antenna tuners, attenuators, automotive tuners and digital radios, wireless ASoC, DC/DC converters, demodulators, detectors, digital power isolators, diodes, directional couplers, diversity receive modules, filters, front-end modules, hybrids, light emitting diode drivers, low noise amplifiers, mixers, modulators, and optocouplers/optoisolators. It also provides phase locked loops, phase shifters, power dividers/combiners, power over ethernet, power isolators, ProSLIC family of subscriber line interface circuits, receivers, system in package, switches, synthesizers, timing devices, voltage-controlled oscillators/synthesizers, and voltage regulators. The company sells its products through direct sales force, electronic component distributors, and independent sales representatives. Its products are used in aerospace, automotive, broadband, cellular infrastructure, connected home, defense, entertainment and gaming, industrial, medical, smartphone, tablet, and wearables applications. The company was founded in 1962 and is headquartered in Irvine, California.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free