Sunoco LP (SUN)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $bn | 11 | 18 | 26 | 23 | 23 | 25 | 40 | 47 |
| Operating profit | $bn | 1 | 2 | ||||||
| Net profit | $bn | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| EPS reported | $ | 3.66 | 5.11 | ||||||
| Operating cashflow per share | $ | 8.73 | 17.15 | ||||||
| Capex per share | $ | 4.23 | 5.03 | ||||||
| FCF per share | $ | 4.51 | 12.13 | ||||||
| Free cash flow | $bn | 1 | 2 | ||||||
| Net debt | $bn | 14 | 13 | ||||||
| Book value equity | $bn | 8 | 8 | ||||||
| Book value per share | $ | 58.38 | 60.61 | ||||||
| Number of shares | m | 137.2 | 137.74 | ||||||
| DPS (TTM paid) | $ | 3.61 | 3.84 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 14.32 | 14.63 | ||||||
| P/B LTM | x | 0.89 | 0.86 | ||||||
| P/S LTM | x | 0.28 | 0.18 | ||||||
| P/FCF LTM | x | 11.63 | 4.31 | ||||||
| EV/EBITDA LTM | x | 12.31 | 7.52 | ||||||
| EV/Sales LTM | x | 0.89 | 0.60 | ||||||
| Earnings Yield LTM | % | +6.98% | +6.84% | ||||||
| FCF Yield | % | +8.60% | +23.21% | ||||||
| Quality | |||||||||
| ROE | % | +6.58% | +18.17% | ||||||
| ROIC | % | +3.38% | +6.77% | ||||||
| Operating margin | % | +3.69% | +4.88% | ||||||
| Gross margin | % | +8.35% | +10.75% | ||||||
| FCF/Sales | % | +2.44% | +4.19% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -39.00% | -14.83% | ||||||
| Sales Growth YoY | % | +11.05% | +74.42% | ||||||
| Net Income Growth YoY | % | -26.40% | +55.31% | ||||||
| FCF Growth | % | +200.00% | +709.76% | ||||||
| Operating Profit Growth | % | +17.45% | +143.99% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +9.18% | +5.36% | ||||||
| Dividend Growth | % | +4.16% | +10.82% | ||||||
| Payout Ratio | % | +130.84% | +112.75% | ||||||
| FCF/Debt | x | 0.04 | 0.11 | ||||||
| Net Debt/EBITDA | x | 8.37 | 4.73 | ||||||
| EBIT/Net interest | x | 1.72 | 2.75 | ||||||
| Net debt/market cap | % | +2.08% | +1.36% | ||||||
| Net debt/Equity | x | 1.74 | 1.50 | ||||||
| Gross debt/equity | x | 2.01 | 1.78 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Sunoco LP, together with its subsidiaries, engages in the energy infrastructure and distribution of motor fuels in the United States. It operates in four segments: Fuel Distribution, Pipeline Systems, Refinery, and Terminals. The Fuel Distribution segment distributes motor fuels and other petroleum products, such as propane and lubricating oil to third-party dealers and distributors, independent operators of commission agent locations, other commercial consumers of motor fuel, and retail locations; and leases real estate properties. This segment also offers non-fuel products, including in-store merchandise and company-operated retail stores food services, as well as credit card processing, car washes, lottery, and other services. The Pipeline Systems segment includes an integrated pipeline and terminal network comprising refined product, crude oil, and ammonia pipelines and terminals. The Terminals segment operates transmix processing facilities and refined product terminals; and provides blending, additive injections, handling, and filtering services. The company was formerly known as Susser Petroleum Partners LP and changed its name to Sunoco LP in 2014. Sunoco LP was founded in 1960 and is based in Dallas, Texas.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Sunoco LP, together with its subsidiaries, engages in the energy infrastructure and distribution of motor fuels in the United States. It operates in four segments: Fuel Distribution, Pipeline Systems, Refinery, and Terminals. The Fuel Distribution segment distributes motor fuels and other petroleum products, such as propane and lubricating oil to third-party dealers and distributors, independent operators of commission agent locations, other commercial consumers of motor fuel, and retail locations; and leases real estate properties. This segment also offers non-fuel products, including in-store merchandise and company-operated retail stores food services, as well as credit card processing, car washes, lottery, and other services. The Pipeline Systems segment includes an integrated pipeline and terminal network comprising refined product, crude oil, and ammonia pipelines and terminals. The Terminals segment operates transmix processing facilities and refined product terminals; and provides blending, additive injections, handling, and filtering services. The company was formerly known as Susser Petroleum Partners LP and changed its name to Sunoco LP in 2014. Sunoco LP was founded in 1960 and is based in Dallas, Texas.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free