No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 1,108 | 1,289 | 1,501 | 1,429 | 1,327 | 1,433 | N/A | N/A |
| Operating profit | $m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | $m | 61 | 123 | 140 | 124 | 74 | 107 | N/A | N/A |
| EPS reported | $ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | $ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | $ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | $ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | $m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | $m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | $m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | $ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | $ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | Locked | Locked | Locked |
| Environmental score | Locked | Locked | Locked |
| Social score | Locked | Locked | Locked |
| Governance score | Locked | Locked | Locked |
| Risk rating | Locked | Locked | Locked |
Company overview
Suburban Propane Partners, L.P., operating through its subsidiaries, specializes in the retail marketing and distribution of propane, fuel oil, and other refined fuels. The company structures its diverse operations across four main segments. The Propane segment is dedicated to the retail supply of propane for residential, commercial, industrial, and agricultural clients, in addition to wholesale distribution to industrial customers. This propane is widely used for space and water heating, cooking, and clothes drying in residential and commercial settings. Industrially, it serves as a motor fuel for vehicles, forklifts, and stationary engines, fuels furnaces, acts as a cutting gas, and is applied in various process applications. Agricultural uses include tobacco curing, crop drying, poultry brooding, and weed control. The Fuel Oil and Refined Fuels segment focuses on providing fuel oil, diesel, kerosene, and gasoline to residential and commercial customers, primarily for heating homes and buildings. Through its Natural Gas and Electricity segment, Suburban Propane markets natural gas and electricity to residential and commercial consumers within the deregulated energy markets of New York and Pennsylvania. Finally, the All Other segment handles the sale, installation, and maintenance of a variety of home comfort equipment, such as complete heating systems, air purification units, humidifiers, and portable heaters. As of September 25, 2021, the company served approximately 1 million customers across residential, commercial, industrial, and agricultural sectors. Its operations are vast, encompassing 700 locations across 41 U.S. states, with a strong presence on the East and West Coasts, select Midwest areas, and Alaska. Suburban Energy Services Group LLC acts as the general partner for Suburban Propane Partners, L.P., which was founded in 1945 and maintains its headquarters in Whippany, New Jersey.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Suburban Propane Partners, L.P., operating through its subsidiaries, specializes in the retail marketing and distribution of propane, fuel oil, and other refined fuels. The company structures its diverse operations across four main segments. The Propane segment is dedicated to the retail supply of propane for residential, commercial, industrial, and agricultural clients, in addition to wholesale distribution to industrial customers. This propane is widely used for space and water heating, cooking, and clothes drying in residential and commercial settings. Industrially, it serves as a motor fuel for vehicles, forklifts, and stationary engines, fuels furnaces, acts as a cutting gas, and is applied in various process applications. Agricultural uses include tobacco curing, crop drying, poultry brooding, and weed control. The Fuel Oil and Refined Fuels segment focuses on providing fuel oil, diesel, kerosene, and gasoline to residential and commercial customers, primarily for heating homes and buildings. Through its Natural Gas and Electricity segment, Suburban Propane markets natural gas and electricity to residential and commercial consumers within the deregulated energy markets of New York and Pennsylvania. Finally, the All Other segment handles the sale, installation, and maintenance of a variety of home comfort equipment, such as complete heating systems, air purification units, humidifiers, and portable heaters. As of September 25, 2021, the company served approximately 1 million customers across residential, commercial, industrial, and agricultural sectors. Its operations are vast, encompassing 700 locations across 41 U.S. states, with a strong presence on the East and West Coasts, select Midwest areas, and Alaska. Suburban Energy Services Group LLC acts as the general partner for Suburban Propane Partners, L.P., which was founded in 1945 and maintains its headquarters in Whippany, New Jersey.