Spectrum Brands Holdings, Inc. (SPB)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 2,622 | 2,998 | 3,133 | 2,919 | 2,964 | 2,809 | 2,873 | 2,861 |
| Operating profit | $m | 125 | 239 | ||||||
| Net profit | $m | 98 | 190 | 72 | 1,802 | 125 | 100 | 80 | 167 |
| EPS reported | $ | 3.86 | 3.35 | ||||||
| Operating cashflow per share | $ | 7.94 | 14.37 | ||||||
| Capex per share | $ | 1.49 | 1.75 | ||||||
| FCF per share | $ | 6.45 | 12.62 | ||||||
| Free cash flow | $m | 166 | 292 | ||||||
| Net debt | $m | 476 | 377 | ||||||
| Book value equity | $m | 1,910 | 1,849 | ||||||
| Book value per share | $ | 73.73 | 80.03 | ||||||
| Number of shares | m | 25.9 | 23.1 | ||||||
| DPS (TTM paid) | $ | 1.88 | 1.88 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 13.61 | 25.35 | ||||||
| P/B LTM | x | 0.71 | 0.73 | ||||||
| P/S LTM | x | 0.48 | 0.47 | ||||||
| P/FCF LTM | x | 8.14 | 4.63 | ||||||
| EV/EBITDA LTM | x | 8.74 | 5.96 | ||||||
| EV/Sales LTM | x | 0.67 | 0.90 | ||||||
| Earnings Yield LTM | % | +7.35% | +3.94% | ||||||
| FCF Yield | % | +12.28% | +21.60% | ||||||
| Quality | |||||||||
| ROE | % | +5.23% | +4.22% | ||||||
| ROIC | % | +4.31% | +7.99% | ||||||
| Operating margin | % | +4.45% | +8.31% | ||||||
| Gross margin | % | +36.74% | +39.80% | ||||||
| FCF/Sales | % | +5.90% | +10.15% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -5.62% | -18.09% | ||||||
| Sales Growth YoY | % | -5.23% | -3.08% | ||||||
| Net Income Growth YoY | % | -19.95% | -36.14% | ||||||
| FCF Growth | % | +39.80% | +145.87% | ||||||
| Operating Profit Growth | % | -26.79% | +39.98% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +3.57% | +2.09% | ||||||
| Dividend Growth | % | +8.67% | +8.67% | ||||||
| Payout Ratio | % | +48.21% | +55.65% | ||||||
| FCF/Debt | x | 0.25 | 0.39 | ||||||
| Net Debt/EBITDA | x | 2.47 | 1.55 | ||||||
| EBIT/Net interest | x | 4.16 | 7.91 | ||||||
| Net debt/market cap | % | +44.42% | +28.94% | ||||||
| Net debt/Equity | x | 0.25 | 0.20 | ||||||
| Gross debt/equity | x | 0.34 | 0.40 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Spectrum Brands Holdings, Inc. is a worldwide enterprise specializing in a diverse array of consumer brands. Its business is structured across three key segments. The Home and Personal Care division encompasses kitchen and household appliances, featuring labels such as Black & Decker, Russell Hobbs, and George Foreman, as well as personal grooming offerings like Remington and LumaBella. The Global Pet Care segment delivers a broad spectrum of products for household pets, spanning items for chewing, cleanup, nutrition, training, health, and grooming, from recognized brands including 8IN1, Dingo, Nature's Miracle, and FURminator, among many others. Additionally, this segment caters to aquatic hobbyists, offering tanks, equipment, and consumables under names such as Tetra and Marineland. Finally, the Home and Garden division addresses outdoor challenges with pest and weed control solutions, plus animal repellents, marketed under brands like Spectracide and Garden Safe. It also supplies indoor pest management products, notably Hot Shot and Black Flag. For household surfaces, it provides cleaning, maintenance, and restoration items, primarily under the Rejuvenate label. Furthermore, personal protection against insects comes from its Cutter and Repel product lines. Its extensive product portfolio reaches consumers globally via diverse sales channels, encompassing traditional retail stores, various e-commerce platforms, and a network of wholesalers and distributors. Founded in 2009, the corporation maintains its headquarters in Middleton, Wisconsin.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Spectrum Brands Holdings, Inc. (SPB)
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Spectrum Brands Holdings, Inc. is a worldwide enterprise specializing in a diverse array of consumer brands. Its business is structured across three key segments. The Home and Personal Care division encompasses kitchen and household appliances, featuring labels such as Black & Decker, Russell Hobbs, and George Foreman, as well as personal grooming offerings like Remington and LumaBella. The Global Pet Care segment delivers a broad spectrum of products for household pets, spanning items for chewing, cleanup, nutrition, training, health, and grooming, from recognized brands including 8IN1, Dingo, Nature's Miracle, and FURminator, among many others. Additionally, this segment caters to aquatic hobbyists, offering tanks, equipment, and consumables under names such as Tetra and Marineland. Finally, the Home and Garden division addresses outdoor challenges with pest and weed control solutions, plus animal repellents, marketed under brands like Spectracide and Garden Safe. It also supplies indoor pest management products, notably Hot Shot and Black Flag. For household surfaces, it provides cleaning, maintenance, and restoration items, primarily under the Rejuvenate label. Furthermore, personal protection against insects comes from its Cutter and Repel product lines. Its extensive product portfolio reaches consumers globally via diverse sales channels, encompassing traditional retail stores, various e-commerce platforms, and a network of wholesalers and distributors. Founded in 2009, the corporation maintains its headquarters in Middleton, Wisconsin.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free