Supalai Public Company Limited (SPALI-R.BK)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | THB bn | 21 | 29 | 34 | 31 | 31 | 24 | 24 | 27 |
| Operating profit | THB bn | 4 | 5 | ||||||
| Net profit | THB bn | 4 | 7 | 8 | 6 | 6 | 4 | 5 | 5 |
| EPS reported | THB | 2.09 | 2.41 | ||||||
| Operating cashflow per share | THB | 0.69 | 1.59 | ||||||
| Capex per share | THB | 0.03 | 0.04 | ||||||
| FCF per share | THB | 0.65 | 1.55 | ||||||
| Free cash flow | THB bn | 1 | 4 | ||||||
| Net debt | THB bn | 34 | 33 | ||||||
| Book value equity | THB bn | 54 | 56 | ||||||
| Book value per share | THB | 28.01 | 29.78 | ||||||
| Number of shares | m | 1,918.34 | 1,886.87 | ||||||
| DPS (TTM paid) | THB | 1.25 | 1.25 |
Financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 8.13 | 7.68 | ||||||
| P/B LTM | x | 0.61 | 0.58 | ||||||
| P/S LTM | x | 1.35 | 1.34 | ||||||
| P/FCF LTM | x | 26.06 | 8.25 | ||||||
| EV/EBITDA LTM | x | 13.67 | 13.36 | ||||||
| EV/Sales LTM | x | 2.77 | 2.68 | ||||||
| Earnings Yield LTM | % | +12.30% | +13.02% | ||||||
| FCF Yield | % | +3.84% | +12.12% | ||||||
| Quality | |||||||||
| ROE | % | +7.47% | +7.49% | ||||||
| ROIC | % | +3.79% | +3.89% | ||||||
| Operating margin | % | +18.52% | +19.35% | ||||||
| Gross margin | % | +34.00% | +33.08% | ||||||
| FCF/Sales | % | +5.19% | +12.03% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -34.07% | -23.97% | ||||||
| Sales Growth YoY | % | -22.66% | -22.08% | ||||||
| Net Income Growth YoY | % | -35.13% | -26.41% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | -45.87% | -44.97% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +8.28% | +7.96% | ||||||
| Dividend Growth | % | -13.79% | -13.79% | ||||||
| Payout Ratio | % | +67.36% | +67.31% | ||||||
| FCF/Debt | x | 0.03 | 0.10 | ||||||
| Net Debt/EBITDA | x | 7.00 | 6.36 | ||||||
| EBIT/Net interest | x | 6.17 | 6.85 | ||||||
| Net debt/market cap | % | +1.16% | +1.32% | ||||||
| Net debt/Equity | x | 0.63 | 0.58 | ||||||
| Gross debt/equity | x | 0.71 | 0.71 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Supalai Public Company Limited, along with its subsidiaries, specializes in real estate development, creating properties for both residential and commercial purposes. Their operations span Thailand, the Philippines, and Australia. The company's diverse property portfolio encompasses various housing types, including single detached homes, semi-detached houses, townhouses, and apartment buildings, in addition to office and commercial structures. Beyond development, Supalai also manages hotels and resorts, leases office spaces, and provides real estate project management services. All these offerings are marketed under the recognizable Supalai brand. Supalai Public Company Limited was established in 1989 and is headquartered in Bangkok, Thailand.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Supalai Public Company Limited (SPALI-R.BK)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Supalai Public Company Limited, along with its subsidiaries, specializes in real estate development, creating properties for both residential and commercial purposes. Their operations span Thailand, the Philippines, and Australia. The company's diverse property portfolio encompasses various housing types, including single detached homes, semi-detached houses, townhouses, and apartment buildings, in addition to office and commercial structures. Beyond development, Supalai also manages hotels and resorts, leases office spaces, and provides real estate project management services. All these offerings are marketed under the recognizable Supalai brand. Supalai Public Company Limited was established in 1989 and is headquartered in Bangkok, Thailand.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free